| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,556 | 20,290 | 17,618 | 15,206 | 13,783 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 196 | 165 | 193 | 246 | 169 | ||
| 21,752 | 20,455 | 17,812 | 15,451 | 13,952 | ||
Expenses | ||||||
| 7,884 | 7,788 | 6,997 | 5,730 | 5,377 | ||
| 4,646 | 4,108 | 3,434 | 2,955 | 2,903 | ||
| −44.4 | −40.8 | −362 | −122 | −274 | ||
| 1,790 | 1,661 | 1,430 | 1,259 | 1,120 | ||
| 135 | 137 | 290 | 130 | 87.2 | ||
| 653 | 627 | 601 | 377 | 304 | ||
| 4,259 | 3,982 | 3,640 | 3,099 | 2,801 | ||
| 19,323 | 18,262 | 16,030 | 13,429 | 12,318 | ||
| 3,020 | 2,792 | 2,479 | 2,284 | 1,856 | ||
| 2,367 | 2,165 | 1,879 | 1,907 | 1,552 | ||
Profit | ||||||
| 2,429 | 2,193 | 1,782 | 2,023 | 1,634 | ||
| −27.4 | −20.1 | −5.1 | −327 | 159 | ||
| 2,401 | 2,173 | 1,777 | 1,696 | 1,794 | ||
| 600 | 545 | 359 | 469 | 377 | ||
| −4.8 | −10.0 | 36.9 | −74.6 | 70.3 | ||
| 595 | 535 | 396 | 395 | 447 | ||
| −100 | −90.7 | −93.2 | −85.6 | −26.4 | ||
| 1,706 | 1,547 | 1,287 | 1,215 | 1,320 | ||
| 1,806 | 1,638 | 1,380 | 1,301 | 1,347 | ||
| 559 | 841 | 307 | 174 | 83.7 | ||
| 2,265 | 2,388 | 1,594 | 1,390 | 1,404 | ||
| 1,700 | 1,542 | 1,278 | 1,150 | 1,204 | ||
| 5.9 | 4.5 | 8.6 | 65.1 | 116 | ||
Per share | ||||||
| ₹17.18 | ₹15.59 | ₹13.06 | ₹12.32 | ₹13.02 | ||
| ₹17.17 | ₹15.58 | ₹13.06 | ₹12.32 | ₹13.02 | ||
Other comprehensive income — detail | ||||||
| 559 | 841 | 307 | 174 | — | ||
| −32.1 | −26.3 | 56.9 | −9.7 | −92.6 | ||
| −1.3 | −4.5 | 14.6 | −12.6 | −23.6 | ||
| — | — | 14.6 | −12.6 | −23.6 | ||
| 587 | 833 | 275 | 180 | 145 | ||
| −3.2 | −29.3 | 10.1 | 8.5 | −8.1 | ||
| — | −29.3 | 10.1 | 8.5 | −8.1 | ||
| 2,249 | 2,371 | 1,581 | 1,320 | 1,292 | ||
| 16.4 | 16.1 | 12.9 | 70.2 | 111 | ||
Per share — as-filed variants | ||||||
| ₹17.18 | ₹15.59 | ₹13.06 | ₹12.32 | ₹13.02 | ||
| ₹17.17 | ₹15.58 | ₹13.06 | ₹12.32 | ₹13.02 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,070 | 8,435 | 7,549 | 6,642 | 5,777 | ||
| 42.1% | 41.6% | 42.8% | 43.7% | 41.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,429 | 2,193 | 1,782 | 2,023 | 1,634 | ||
| −27.4 | −20.1 | −5.1 | −327 | 159 | ||
| 1,727 | 1,562 | 1,291 | 1,466 | 1,200 | ||
| ₹17.39 | ₹15.74 | ₹13.10 | ₹14.86 | ₹11.84 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,783.2 | 15,205.9 | 17,618.3 | 20,290.4 | 21,555.6 | |
| Other Income | 168.9 | 245.6 | 193.3 | 164.8 | 196.1 | |
| Total Income | 13,952.0 | 15,451.5 | 17,811.6 | 20,455.2 | 21,751.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,376.6 | 5,730.2 | 6,997.4 | 7,788.2 | 7,884.0 | |
| + Purchases of Stock-in-Trade | 2,903.0 | 2,955.3 | 3,434.4 | 4,108.2 | 4,645.9 | |
| + Changes in Inventories | -273.9 | -121.6 | -362.5 | -40.8 | -44.4 | |
| + Employee Benefit Expense | 1,120.4 | 1,258.6 | 1,430.1 | 1,661.0 | 1,790.2 | |
| + Finance Costs | 87.2 | 129.8 | 290.2 | 137.0 | 134.8 | |
| + Depreciation & Amortisation | 304.1 | 377.2 | 600.7 | 626.7 | 653.1 | |
| + Other Expenses | 2,800.6 | 3,099.3 | 3,639.6 | 3,982.0 | 4,259.5 | |
| Total Expenses | 12,317.9 | 13,428.7 | 16,029.9 | 18,262.3 | 19,323.1 | |
| EBITDA | 1,856.5 | 2,284.1 | 2,479.4 | 2,791.8 | 3,020.4 | |
| EBIT | 1,552.4 | 1,907.0 | 1,878.6 | 2,165.1 | 2,367.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,634.1 | 2,022.8 | 1,781.7 | 2,192.8 | 2,428.6 | |
| + Exceptional Items | 159.5 | -327.0 | -5.1 | -20.1 | -27.4 | |
| Pretax Income | 1,793.6 | 1,695.7 | 1,776.6 | 2,172.8 | 2,401.2 | |
| + Current Tax | 376.8 | 469.3 | 359.3 | 545.3 | 599.9 | |
| + Deferred Tax | 70.3 | -74.6 | 36.9 | -10.0 | -4.8 | |
| Tax Expense | 447.0 | 394.7 | 396.2 | 535.3 | 595.1 | |
| + Share of Associates & JVs | -26.4 | -85.6 | -93.2 | -90.7 | -100.2 | |
| Net Income | 1,320.1 | 1,215.4 | 1,287.1 | 1,546.8 | 1,705.9 | |
| + Net Income — Continuing Ops | 1,346.5 | 1,301.0 | 1,380.3 | 1,637.5 | 1,806.1 | |
| + Other Comprehensive Income | 83.7 | 174.5 | 307.2 | 840.8 | 559.0 | |
| Total Comprehensive Income | 1,403.8 | 1,389.9 | 1,594.3 | 2,387.6 | 2,264.9 | |
| Net Income to Common | 1,203.8 | 1,150.3 | 1,278.5 | 1,542.3 | 1,700.0 | |
| Minority Interest | 116.4 | 65.1 | 8.6 | 4.5 | 5.9 | |
| Per Share | ||||||
| Basic EPS | 13.02 | 12.32 | 13.06 | 15.59 | 17.18 | |
| Diluted EPS | 13.02 | 12.32 | 13.06 | 15.58 | 17.17 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 174.5 | 307.2 | 840.8 | 559.0 | |
| + Items NOT to be Reclassified to P&L | -92.6 | -9.7 | 56.9 | -26.3 | -32.1 | |
| + Tax on Items NOT to be Reclassified | -23.6 | -12.6 | 14.6 | -4.5 | -1.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -23.6 | -12.6 | 14.6 | — | — | |
| + Items to be Reclassified to P&L | 144.6 | 180.1 | 275.1 | 833.4 | 586.7 | |
| + Tax on Items to be Reclassified | -8.1 | 8.5 | 10.1 | -29.3 | -3.2 | |
| + Tax on Items to be Reclassified — alt tag | -8.1 | 8.5 | 10.1 | -29.3 | — | |
| Comprehensive Income — Owners of Parent | 1,292.5 | 1,319.7 | 1,581.4 | 2,371.5 | 2,248.5 | |
| Comprehensive Income — Non-controlling Interests | 111.3 | 70.2 | 12.9 | 16.1 | 16.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 13.02 | 12.32 | 13.06 | 15.59 | 17.18 | |
| Diluted EPS — Continuing Operations | 13.02 | 12.32 | 13.06 | 15.58 | 17.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,777.5 | 6,641.9 | 7,549.0 | 8,434.8 | 9,070.2 | |
| Gross Margin % | 41.92 | 43.68 | 42.85 | 41.57 | 42.08 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,634.1 | 2,022.8 | 1,781.7 | 2,192.8 | 2,428.6 | |
| − Exceptional Items (reconciliation) | 159.5 | -327.0 | -5.1 | -20.1 | -27.4 | |
| Net Income Adj (tax-effected) | 1,200.4 | 1,466.3 | 1,291.1 | 1,561.9 | 1,726.5 | |
| EPS Adj | 11.84 | 14.86 | 13.10 | 15.74 | 17.39 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 0.00 | 0.11 | 0.12 | 0.11 | |
| Filed Dscr | — | 7.00 | 5.79 | 10.19 | 14.06 | |
| Filed Iscr | — | 15.00 | 8.71 | 21.54 | 29.05 | |
| Paid Up Equity Capital | 92.9 | 95.3 | 99.0 | 99.0 | 99.0 | |