| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 48,718 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 655 | 938 | 1,450 | 881 | 1,764 | ||
| 198 | 204 | 3.1 | 3.9 | 30.3 | ||
| 10,582 | 10,582 | 10,880 | 10,118 | 7,533 | ||
| 58,843 | — | — | — | — | ||
| 9,927 | 9,644 | 9,430 | 9,236 | 5,769 | ||
| ₹2,064.66 | — | — | — | — | ||
| 14,181 | 14,233 | 13,904 | 11,908 | 9,082 | ||
| 74.6% | 74.3% | 78.2% | 85.0% | 82.9% | ||
| 0.18× | — | — | — | — | ||
| 2.26× | — | — | — | — | ||
| 11.39× | — | — | — | — | ||
| 26.73× | — | — | — | — | ||
| 28.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 26,014 | 24,803 | 23,109 | 20,969 | 17,838 | ||
| 5,164 | 4,822 | 4,569 | 4,230 | 4,318 | ||
| 2,201 | 1,996 | 1,977 | 1,760 | 2,056 | ||
| — | 4,479 | 2,911 | 3,182 | 4,384 | ||
| 2,046 | 2,046 | 705 | 1,100 | 2,891 | ||
| — | 1,897 | 573 | 1,003 | 2,841 | ||
| — | 2,433 | 2,206 | 2,082 | 1,493 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 48,717.9 | |
| - Cash, Equiv & ST Investments | 1,764.0 | 881.3 | 1,449.6 | 937.9 | 654.8 | |
| + Minority Interest | 30.3 | 3.9 | 3.1 | 204.1 | 198.0 | |
| + Total Debt | 7,533.5 | 10,117.8 | 10,880.1 | 10,581.7 | 10,581.7 | |
| Enterprise Value | — | — | — | — | 58,842.8 | |
| Net Debt (memo) | 5,769.4 | 9,236.4 | 9,430.5 | 9,643.8 | 9,926.9 | |
| EV per Share | — | — | — | — | 2,064.66 | |
| Total Capital | 9,082.1 | 11,908.1 | 13,904.3 | 14,232.8 | 14,180.8 | |
| Total Debt/Total Capital | 82.95 | 84.97 | 78.25 | 74.35 | 74.62 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 2.26 | |
| EV/EBITDA | — | — | — | — | 11.39 | |
| EV/EBIT | — | — | — | — | 26.73 | |
| EV/Free Cash Flow | — | — | — | — | 28.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,838.3 | 20,968.8 | 23,108.6 | 24,802.7 | 26,013.8 | |
| EBITDA | 4,318.2 | 4,230.1 | 4,569.0 | 4,822.5 | 5,164.1 | |
| EBIT | 2,056.4 | 1,760.4 | 1,976.9 | 1,995.7 | 2,201.4 | |
| Operating Cash Flow | 4,384.4 | 3,182.0 | 2,910.8 | 4,479.1 | — | |
| Free Cash Flow | 2,891.2 | 1,099.7 | 705.2 | 2,045.9 | 2,045.9 | |
| FCFF (free cash flow to the firm) | 2,841.1 | 1,002.8 | 572.8 | 1,896.6 | — | |
| Capital Expenditure | 1,493.1 | 2,082.3 | 2,205.6 | 2,433.2 | — | |