| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,014 | 24,803 | 23,109 | 20,969 | 17,838 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 331 | 302 | 130 | 282 | 363 | ||
| 26,345 | 25,104 | 23,239 | 21,251 | 18,201 | ||
Expenses | ||||||
| 4,870 | 4,939 | 4,557 | 4,453 | 3,597 | ||
| 767 | 762 | 729 | 644 | 432 | ||
| 2,963 | 2,827 | 2,592 | 2,470 | 2,262 | ||
| 15,980 | 15,041 | 13,982 | 12,286 | 9,923 | ||
| 24,579 | 23,569 | 21,861 | 19,853 | 16,214 | ||
| 5,164 | 4,822 | 4,569 | 4,230 | 4,318 | ||
| 2,201 | 1,996 | 1,977 | 1,760 | 2,056 | ||
Profit | ||||||
| 1,766 | 1,536 | 1,378 | 1,399 | 1,987 | ||
| −199 | −98.0 | 691 | −236 | 76.4 | ||
| 1,566 | 1,438 | 2,070 | 1,163 | 2,063 | ||
| 652 | 612 | 611 | 602 | 433 | ||
| −158 | −181 | −124 | −388 | −136 | ||
| 494 | 432 | 486 | 214 | 297 | ||
| 16.7 | 32.8 | 42.5 | 20.0 | 34.0 | ||
| 1,089 | 997 | 1,837 | 970 | 1,801 | ||
| 1,072 | 1,006 | 1,583 | 950 | 1,767 | ||
| 0.0 | −42.2 | 211 | 0.0 | 0.0 | ||
| −60.6 | 102 | −154 | −35.6 | −615 | ||
| 1,028 | 1,099 | 1,683 | 934 | 1,186 | ||
| 1,104 | 1,002 | 1,836 | 968 | 1,796 | ||
| −15.0 | −4.7 | 0.4 | 1.2 | 4.9 | ||
Per share | ||||||
| ₹38.73 | ₹35.14 | ₹64.44 | ₹33.98 | ₹63.02 | ||
| ₹38.66 | ₹35.09 | ₹64.39 | ₹33.97 | ₹63.02 | ||
Continuing & discontinued operations | ||||||
| 0.0 | −42.2 | 211 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −60.6 | 102 | −154 | — | — | ||
| 120 | 346 | −0.7 | 1.4 | −112 | ||
| 38.3 | 69.1 | −10.3 | — | — | ||
| — | — | — | −5.4 | −5.9 | ||
| −126 | −176 | −177 | −34.3 | −504 | ||
| 16.2 | −1.6 | −13.8 | — | — | ||
| — | — | — | 8.1 | 5.1 | ||
| 1,029 | 1,093 | 1,682 | 929 | 1,181 | ||
| −0.8 | 5.7 | 0.5 | 4.8 | 4.9 | ||
Per share — as-filed variants | ||||||
| ₹38.73 | ₹36.62 | ₹57.03 | ₹33.98 | ₹63.02 | ||
| ₹38.66 | ₹36.57 | ₹56.99 | ₹33.97 | ₹63.02 | ||
| ₹0.00 | −₹1.48 | ₹7.41 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | −₹1.48 | ₹7.40 | ₹0.00 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,766 | 1,536 | 1,378 | 1,399 | 1,987 | ||
| −199 | −98.0 | 691 | −236 | 76.4 | ||
| 1,225 | 1,065 | 1,308 | 1,162 | 1,735 | ||
| ₹43.59 | ₹37.56 | ₹45.88 | ₹40.72 | ₹60.73 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,838.3 | 20,968.8 | 23,108.6 | 24,802.7 | 26,013.8 | |
| Other Income | 363.2 | 282.5 | 130.3 | 301.7 | 331.2 | |
| Total Income | 18,201.4 | 21,251.3 | 23,238.9 | 25,104.5 | 26,345.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 3,597.5 | 4,453.0 | 4,557.3 | 4,938.9 | 4,870.1 | |
| + Finance Costs | 432.5 | 644.2 | 729.1 | 761.6 | 766.9 | |
| + Depreciation & Amortisation | 2,261.8 | 2,469.7 | 2,592.1 | 2,826.7 | 2,962.7 | |
| + Other Expenses | 9,922.6 | 12,285.8 | 13,982.3 | 15,041.3 | 15,979.7 | |
| Total Expenses | 16,214.3 | 19,852.5 | 21,860.7 | 23,568.6 | 24,579.4 | |
| EBITDA | 4,318.2 | 4,230.1 | 4,569.0 | 4,822.5 | 5,164.1 | |
| EBIT | 2,056.4 | 1,760.4 | 1,976.9 | 1,995.7 | 2,201.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,987.1 | 1,398.8 | 1,378.2 | 1,535.9 | 1,765.7 | |
| + Exceptional Items | 76.4 | -235.7 | 691.5 | -98.0 | -199.4 | |
| Pretax Income | 2,063.5 | 1,163.1 | 2,069.6 | 1,437.9 | 1,566.3 | |
| + Current Tax | 432.8 | 601.6 | 610.5 | 612.2 | 651.8 | |
| + Deferred Tax | -136.2 | -388.1 | -124.0 | -180.6 | -157.7 | |
| Tax Expense | 296.6 | 213.5 | 486.5 | 431.6 | 494.1 | |
| + Share of Associates & JVs | 34.0 | 20.0 | 42.5 | 32.8 | 16.7 | |
| Net Income | 1,800.9 | 969.6 | 1,836.8 | 996.9 | 1,088.8 | |
| + Net Income — Continuing Ops | 1,766.8 | 949.6 | 1,583.2 | 1,006.3 | 1,072.2 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 211.1 | -42.2 | 0.0 | |
| + Other Comprehensive Income | -615.3 | -35.6 | -154.0 | 102.2 | -60.6 | |
| Total Comprehensive Income | 1,185.5 | 934.0 | 1,682.8 | 1,099.1 | 1,028.3 | |
| Net Income to Common | 1,796.0 | 968.3 | 1,836.4 | 1,001.6 | 1,103.8 | |
| Minority Interest | 4.9 | 1.2 | 0.4 | -4.7 | -15.0 | |
| Per Share | ||||||
| Basic EPS | 63.02 | 33.98 | 64.44 | 35.14 | 38.73 | |
| Diluted EPS | 63.02 | 33.97 | 64.39 | 35.09 | 38.66 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 211.1 | -42.2 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -154.0 | 102.2 | -60.6 | |
| + Items NOT to be Reclassified to P&L | -112.0 | 1.4 | -0.7 | 345.6 | 120.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -10.3 | 69.1 | 38.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.9 | -5.4 | — | — | — | |
| + Items to be Reclassified to P&L | -504.1 | -34.3 | -177.4 | -175.9 | -126.3 | |
| + Tax on Items to be Reclassified | — | — | -13.8 | -1.6 | 16.2 | |
| + Tax on Items to be Reclassified — alt tag | 5.1 | 8.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,180.6 | 929.1 | 1,682.4 | 1,093.4 | 1,029.0 | |
| Comprehensive Income — Non-controlling Interests | 4.9 | 4.8 | 0.5 | 5.7 | -0.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 63.02 | 33.98 | 57.03 | 36.62 | 38.73 | |
| Diluted EPS — Continuing Operations | 63.02 | 33.97 | 56.99 | 36.57 | 38.66 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 7.41 | -1.48 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 7.40 | -1.48 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,987.1 | 1,398.8 | 1,378.2 | 1,535.9 | 1,765.7 | |
| − Exceptional Items (reconciliation) | 76.4 | -235.7 | 691.5 | -98.0 | -199.4 | |
| Net Income Adj (tax-effected) | 1,735.5 | 1,162.0 | 1,307.8 | 1,065.4 | 1,225.3 | |
| EPS Adj | 60.73 | 40.72 | 45.88 | 37.56 | 43.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 285.0 | 285.0 | 285.0 | 285.0 | 285.1 | |