| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 9,365 | 9,738 | 9,068 | 8,533 | 8,457 | ||
| 1,121 | 762 | 1,005 | 1,177 | 1,003 | ||
| 184 | 187 | 195 | 386 | 397 | ||
| 2,494 | 2,443 | 1,933 | 1,784 | 115 | ||
| 3,163 | 3,113 | 2,723 | 2,765 | 1,531 | ||
| 117 | 88.8 | 94.8 | 151 | 145 | ||
| 2,332 | 1,983 | 1,631 | 1,307 | 1,020 | ||
| 26.2 | 18.5 | 167 | 152 | 171 | ||
| 163 | 145 | 154 | 144 | 147 | ||
| 189 | 164 | 322 | 296 | 318 | ||
| 968 | 901 | 807 | 717 | 355 | ||
| 1,932 | 2,162 | 1,568 | 1,448 | 1,401 | ||
| 21,865 | 21,541 | 19,346 | 18,562 | 14,742 | ||
Current assets | ||||||
| 134 | 100 | 158 | 83.5 | 160 | ||
| 217 | 296 | 916 | 149 | 760 | ||
| 4,604 | 4,171 | 4,006 | 3,758 | 2,735 | ||
| 438 | 642 | 534 | 732 | 1,004 | ||
| 2.7 | 53.4 | 53.5 | 110 | 58.1 | ||
| 170 | 187 | 256 | 156 | 146 | ||
| 5,431 | 5,350 | 5,765 | 4,906 | 4,704 | ||
| 1,573 | 1,405 | 1,261 | 899 | 691 | ||
| 7,138 | 6,856 | 7,184 | 5,888 | 5,555 | ||
| 7.4 | 7.4 | 55.0 | 111 | 256 | ||
| 29,011 | 28,404 | 26,585 | 24,561 | 20,553 | ||
Equity | ||||||
| 285 | 285 | 285 | 285 | 285 | ||
| 3,116 | 3,162 | 2,736 | 1,501 | 1,233 | ||
| 3,401 | 3,447 | 3,021 | 1,786 | 1,518 | ||
| 198 | 204 | 3.1 | 3.9 | 30.3 | ||
| 3,599 | 3,651 | 3,024 | 1,790 | 1,549 | ||
Liabilities | ||||||
| 6,980 | 6,170 | 6,997 | 4,746 | 5,009 | ||
| 1,178 | 1,280 | 1,200 | 982 | 904 | ||
| 8,158 | 7,450 | 8,197 | 5,728 | 5,913 | ||
| 809 | 744 | 713 | 750 | 688 | ||
| 119 | 117 | 141 | 196 | 33.3 | ||
| 2,379 | 2,424 | 2,006 | 2,427 | 2,584 | ||
| 11,465 | 10,735 | 11,056 | 9,100 | 9,218 | ||
| 4,874 | 4,412 | 3,883 | 5,372 | 2,525 | ||
| 4,264 | 4,317 | 3,569 | 3,656 | 3,277 | ||
| 1,234 | 1,441 | 1,301 | 1,252 | 1,185 | ||
| 10,373 | 10,171 | 8,754 | 10,280 | 6,987 | ||
| 270 | 233 | 225 | 180 | 160 | ||
| 1,082 | 1,139 | 688 | 1,141 | 614 | ||
| 2,222 | 2,476 | 2,825 | 2,070 | 2,025 | ||
| 13,947 | 14,018 | 12,492 | 13,671 | 9,786 | ||
| — | — | 11.5 | 0.0 | 0.0 | ||
| 25,412 | 24,753 | 23,560 | 22,771 | 19,004 | ||
| 29,011 | 28,404 | 26,585 | 24,561 | 20,553 | ||
Trade payables — MSME split | ||||||
| 22.4 | 13.2 | 28.4 | — | — | ||
| 4,242 | 4,304 | 3,541 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8,456.6 | 8,533.2 | 9,068.4 | 9,738.2 | 9,365.1 | |
| + Capital Work-in-Progress | 1,003.4 | 1,176.5 | 1,005.1 | 761.5 | 1,120.8 | |
| + Investment Property | 397.0 | 385.7 | 195.0 | 187.3 | 184.0 | |
| + Goodwill | 115.1 | 1,783.7 | 1,932.5 | 2,442.8 | 2,493.8 | |
| + Other Intangibles | 1,530.9 | 2,764.8 | 2,723.1 | 3,112.7 | 3,163.2 | |
| + Intangibles under Development | 144.7 | 150.5 | 94.8 | 88.8 | 117.3 | |
| + Investments (Equity Method) | 1,019.7 | 1,306.8 | 1,630.8 | 1,982.9 | 2,331.7 | |
| + Non-current Investments | 171.3 | 152.1 | 167.5 | 18.5 | 26.2 | |
| + Other Non-current Financial Assets | 146.8 | 144.0 | 154.4 | 145.2 | 162.6 | |
| Non-current Financial Assets | 318.1 | 296.1 | 321.8 | 163.7 | 188.7 | |
| + Deferred Tax Assets | 355.2 | 717.0 | 806.7 | 901.2 | 968.2 | |
| + Other Non-current Assets | 1,401.0 | 1,448.0 | 1,567.8 | 2,161.9 | 1,932.2 | |
| Total Non-current Assets | 14,741.6 | 18,562.4 | 19,345.9 | 21,541.0 | 21,865.1 | |
| Current Assets | ||||||
| + Inventories | 160.0 | 83.5 | 157.8 | 100.4 | 134.2 | |
| + Current Investments | 759.6 | 149.3 | 915.7 | 295.9 | 216.8 | |
| + Trade Receivables | 2,735.0 | 3,758.4 | 4,006.1 | 4,171.1 | 4,604.1 | |
| + Cash & Cash Equivalents | 1,004.5 | 732.1 | 533.9 | 642.0 | 438.0 | |
| + Other Bank Balances | 58.1 | 110.4 | 53.5 | 53.4 | 2.7 | |
| + Other Current Financial Assets | 146.4 | 155.8 | 255.5 | 187.3 | 169.6 | |
| Current Financial Assets | 4,703.5 | 4,905.8 | 5,764.8 | 5,349.7 | 5,431.3 | |
| + Other Current Assets | 691.1 | 899.0 | 1,261.1 | 1,405.5 | 1,572.8 | |
| Total Current Assets | 5,554.6 | 5,888.4 | 7,183.7 | 6,855.5 | 7,138.2 | |
| + Assets Held for Sale | 256.4 | 110.5 | 55.0 | 7.4 | 7.4 | |
| Total Assets | 20,552.6 | 24,561.3 | 26,584.6 | 28,403.9 | 29,010.7 | |
| Equity | ||||||
| + Equity Share Capital | 285.0 | 285.0 | 285.0 | 285.0 | 285.1 | |
| + Other Equity / Reserves | 1,233.3 | 1,501.4 | 2,736.2 | 3,162.0 | 3,116.1 | |
| Equity — Owners of Parent | 1,518.3 | 1,786.4 | 3,021.2 | 3,447.0 | 3,401.2 | |
| + Minority Interest | 30.3 | 3.9 | 3.1 | 204.1 | 198.0 | |
| Total Equity | 1,548.6 | 1,790.3 | 3,024.3 | 3,651.1 | 3,599.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5,008.6 | 4,745.7 | 6,996.7 | 6,169.6 | 6,980.2 | |
| + Other Non-current Financial Liab | 904.2 | 982.1 | 1,199.9 | 1,280.4 | 1,177.9 | |
| Non-current Financial Liabilities | 5,912.8 | 5,727.9 | 8,196.6 | 7,450.1 | 8,158.1 | |
| + Provisions — Non-current | 687.6 | 749.7 | 713.0 | 744.4 | 808.7 | |
| + Deferred Tax Liabilities | 33.3 | 195.9 | 140.7 | 116.7 | 118.9 | |
| + Other Non-current Liabilities | 2,584.5 | 2,427.0 | 2,006.1 | 2,423.6 | 2,379.1 | |
| Non-current Liabilities | 9,218.1 | 9,100.4 | 11,056.4 | 10,734.8 | 11,464.8 | |
| + Borrowings — Current | 2,524.9 | 5,372.0 | 3,883.3 | 4,412.0 | 4,874.4 | |
| + Trade Payables | 3,277.2 | 3,656.2 | 3,569.2 | 4,317.3 | 4,263.9 | |
| + Other Current Financial Liab | 1,185.1 | 1,251.6 | 1,301.4 | 1,441.2 | 1,234.4 | |
| Current Financial Liabilities | 6,987.2 | 10,279.8 | 8,753.9 | 10,170.6 | 10,372.7 | |
| + Provisions — Current | 159.6 | 179.6 | 225.4 | 232.6 | 270.5 | |
| + Current Tax Liabilities | 614.3 | 1,140.8 | 688.1 | 1,139.2 | 1,081.7 | |
| + Other Current Liabilities | 2,024.8 | 2,070.4 | 2,825.1 | 2,475.7 | 2,221.8 | |
| Current Liabilities | 9,785.9 | 13,670.6 | 12,492.4 | 14,018.0 | 13,946.7 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 11.5 | — | — | |
| Total Liabilities | 19,004.0 | 22,771.0 | 23,560.3 | 24,752.8 | 25,411.5 | |
| Total Equity & Liabilities | 20,552.6 | 24,561.3 | 26,584.6 | 28,403.9 | 29,010.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 28.4 | 13.2 | 22.4 | |
| + Dues to Other Creditors — Current | — | — | 3,540.8 | 4,304.2 | 4,241.5 | |