In ₹ Crore except Per Share Latest Annual | TATACOMM FY26 | IDEA FY26 | INDUSTOWER FY26 | BHARTIARTL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.31× | ◆ 4.62× | 13.73× | 39.95× | 13.73× +266% | |
| P/B | 13.80× | — | ◆ 2.48× | 5.71× | 4.09× +237% | |
| EV/EBITDA | 12.45× | 16.21× | ◆ 5.22× | 10.14× | 10.14× +23% | |
| Market Cap | ₹50,388 Cr | ₹1.61L Cr | ₹98,137 Cr | ₹11.19L Cr | ₹1.61L Cr -69% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.61% | 2.09% | 4.61% | ◆ 14.88% | 4.61% +152% | |
| Revenue CAGR 5Y | 7.72% | 1.36% | ◆ 18.42% | 15.96% | 15.96% -52% | |
| Net Income CAGR 3Y | -17.89% | — | ◆ 51.86% | 40.15% | 46.00% -139% | |
| Revenue YoY (latest Q) | 10.45% | 6.05% | 4.64% | ◆ 18.35% | 6.05% +73% | |
| Net Income YoY (latest Q) | -31.78% | ◆ 43.19% | 0.52% | 34.89% | 34.89% -191% | |
| Profitability | ||||||
| EBITDA Margin | 19.44% | 42.35% | 55.87% | ◆ 56.73% | 55.87% -65% | |
| Net Income Margin | 4.02% | ◆ 77.00% | 21.99% | 16.03% | 21.99% -82% | |
| Return on Common Equity | ◆ 27.43% | -96.63% | 18.02% | 13.62% | 13.62% +101% | |
| Return on Capital Employed | 13.87% | -2.04% | 17.67% | ◆ 17.73% | 17.67% -22% | |
| Return on Assets | 3.51% | ◆ 18.03% | 10.02% | 6.13% | 10.02% -65% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.90× | ◆ -4.18× | 0.02× | 0.62× | 0.02× +14400% | |
| Interest Coverage | 2.62× | -0.14× | ◆ 5.82× | 3.11× | 3.11× -16% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹24,803 Cr | ₹44,873 Cr | ₹32,493 Cr | ₹2.11L Cr | ₹44,873 Cr -45% | |
| Net Income | ₹997 Cr | ₹34,552 Cr | ₹7,145 Cr | ₹33,823 Cr | ₹33,823 Cr -97% | |
| Total Assets | ₹28,404 Cr | ₹1.92L Cr | ₹71,316 Cr | ₹5.52L Cr | ₹1.92L Cr -85% | |
| EPS | ₹35.14 | ₹3.21 | ₹27.09 | ₹45.96 | ₹27.09 +30% | |
| Book Value per Share | ₹128.11 | ₹-3.3 | ₹150.28 | ₹321.59 | ₹150.28 -15% | |