| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,388 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,092 | 1,092 | 1,353 | 1,040 | 1,778 | ||
| 969 | 969 | 907 | 873 | 921 | ||
| 8,001 | 8,001 | 7,072 | 5,563 | 6,296 | ||
| 23,266 | — | — | — | — | ||
| 6,909 | 6,909 | 5,719 | 4,523 | 4,518 | ||
| ₹912.39 | — | — | — | — | ||
| 30,176 | 30,176 | 29,573 | 28,677 | 26,938 | ||
| 26.5% | 26.5% | 23.9% | 19.4% | 23.4% | ||
| 0.34× | — | — | — | — | ||
| 1.54× | — | — | — | — | ||
| 13.60× | — | — | — | — | ||
| 51.25× | — | — | — | — | ||
| 363.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,120 | 14,584 | 14,887 | 15,421 | 16,789 | ||
| 1,711 | 1,805 | 1,953 | 2,847 | 3,822 | ||
| 454 | 604 | 830 | 1,867 | 2,930 | ||
| — | 1,269 | 1,761 | 3,016 | 2,971 | ||
| 64.0 | 64.0 | −244 | 1,182 | 1,393 | ||
| — | 64.0 | −434 | 959 | 1,357 | ||
| — | 1,205 | 2,005 | 1,834 | 1,578 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,388.0 | |
| - Cash, Equiv & ST Investments | 1,778.0 | 1,040.0 | 1,353.0 | 1,092.0 | 1,092.0 | |
| + Minority Interest | 921.0 | 873.0 | 907.0 | 969.0 | 969.0 | |
| + Total Debt | 6,296.0 | 5,563.0 | 7,072.0 | 8,001.0 | 8,001.0 | |
| Enterprise Value | — | — | — | — | 23,266.0 | |
| Net Debt (memo) | 4,518.0 | 4,523.0 | 5,719.0 | 6,909.0 | 6,909.0 | |
| EV per Share | — | — | — | — | 912.39 | |
| Total Capital | 26,938.0 | 28,677.0 | 29,573.0 | 30,176.0 | 30,176.0 | |
| Total Debt/Total Capital | 23.37 | 19.40 | 23.91 | 26.51 | 26.51 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 1.54 | |
| EV/EBITDA | — | — | — | — | 13.60 | |
| EV/EBIT | — | — | — | — | 51.25 | |
| EV/Free Cash Flow | — | — | — | — | 363.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,789.0 | 15,421.0 | 14,887.0 | 14,584.0 | 15,120.0 | |
| EBITDA | 3,822.0 | 2,847.0 | 1,953.0 | 1,805.0 | 1,711.0 | |
| EBIT | 2,930.0 | 1,867.0 | 830.0 | 604.0 | 454.0 | |
| Operating Cash Flow | 2,971.0 | 3,016.0 | 1,761.0 | 1,269.0 | — | |
| Free Cash Flow | 1,393.0 | 1,182.0 | -244.0 | 64.0 | 64.0 | |
| FCFF (free cash flow to the firm) | 1,356.9 | 959.0 | -433.8 | 64.0 | — | |
| Capital Expenditure | 1,578.0 | 1,834.0 | 2,005.0 | 1,205.0 | — | |