| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,120 | 14,584 | 14,887 | 15,421 | 16,789 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 276 | 316 | 225 | 286 | 218 | ||
| 15,396 | 14,900 | 15,112 | 15,707 | 17,007 | ||
Expenses | ||||||
| 3,018 | 2,958 | 2,560 | 2,710 | 2,947 | ||
| 303 | 305 | 290 | 232 | 364 | ||
| −11.0 | −79.0 | 28.0 | −241 | −28.0 | ||
| 2,088 | 2,060 | 1,989 | 1,860 | 1,691 | ||
| 591 | 590 | 563 | 530 | 406 | ||
| 1,257 | 1,201 | 1,123 | 980 | 892 | ||
| 8,011 | 7,535 | 8,067 | 8,013 | 7,993 | ||
| 15,257 | 14,570 | 14,620 | 14,084 | 14,265 | ||
| 1,711 | 1,805 | 1,953 | 2,847 | 3,822 | ||
| 454 | 604 | 830 | 1,867 | 2,930 | ||
Profit | ||||||
| 139 | 330 | 492 | 1,623 | 2,742 | ||
| −1,956 | −1,956 | −125 | −861 | 0.0 | ||
| −1,817 | −1,626 | 367 | 762 | 2,742 | ||
| 164 | 172 | 126 | 260 | 374 | ||
| 98.0 | 84.0 | 41.0 | 121 | −86.0 | ||
| 262 | 256 | 167 | 381 | 288 | ||
| 108 | 167 | 154 | 68.0 | −2.0 | ||
| −1,971 | −1,715 | 387 | 435 | 2,434 | ||
| −2,079 | −1,882 | 200 | 381 | 2,454 | ||
| 0.0 | 0.0 | 33.0 | −14.0 | −18.0 | ||
| 1,956 | 1,790 | −501 | 2,814 | −531 | ||
| −15.0 | 75.0 | −114 | 3,249 | 1,903 | ||
| −2,165 | −1,896 | 235 | 268 | 2,317 | ||
| 194 | 181 | 152 | 167 | 117 | ||
Per share | ||||||
| −₹77.68 | −₹74.42 | ₹9.23 | ₹10.52 | ₹90.95 | ||
| −₹77.68 | −₹74.42 | ₹9.23 | ₹10.52 | ₹90.95 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 47.0 | −14.0 | −18.0 | ||
| 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 1,956 | 1,790 | −501 | — | — | ||
| 1,144 | 1,036 | −668 | 3,041 | −141 | ||
| 50.0 | 109 | 80.0 | — | — | ||
| — | — | — | 375 | −37.0 | ||
| 863 | 858 | 258 | 171 | −658 | ||
| 1.0 | −5.0 | 11.0 | — | — | ||
| — | — | — | 23.0 | −231 | ||
| −211 | −108 | −265 | 3,082 | 1,786 | ||
| 196 | 183 | 151 | 167 | 117 | ||
Per share — as-filed variants | ||||||
| −₹77.68 | −₹74.42 | ₹7.93 | ₹11.07 | ₹91.66 | ||
| −₹77.68 | −₹74.42 | ₹7.93 | ₹11.07 | ₹91.66 | ||
| ₹0.00 | ₹0.00 | ₹1.30 | −₹0.55 | −₹0.71 | ||
| ₹0.00 | ₹0.00 | ₹1.30 | −₹0.55 | −₹0.71 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 11,810 | 11,400 | 12,009 | 12,720 | 13,506 | ||
| 78.1% | 78.2% | 80.7% | 82.5% | 80.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 139 | 330 | 492 | 1,623 | 2,742 | ||
| −1,956 | −1,956 | −125 | −861 | 0.0 | ||
| −15.0 | 241 | 455 | 866 | 2,434 | ||
| −₹0.59 | ₹10.46 | ₹10.85 | ₹20.93 | ₹90.95 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,789.0 | 15,421.0 | 14,887.0 | 14,584.0 | 15,120.0 | |
| Other Income | 218.0 | 286.0 | 225.0 | 316.0 | 276.0 | |
| Total Income | 17,007.0 | 15,707.0 | 15,112.0 | 14,900.0 | 15,396.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,947.0 | 2,710.0 | 2,560.0 | 2,958.0 | 3,018.0 | |
| + Purchases of Stock-in-Trade | 364.0 | 232.0 | 290.0 | 305.0 | 303.0 | |
| + Changes in Inventories | -28.0 | -241.0 | 28.0 | -79.0 | -11.0 | |
| + Employee Benefit Expense | 1,691.0 | 1,860.0 | 1,989.0 | 2,060.0 | 2,088.0 | |
| + Finance Costs | 406.0 | 530.0 | 563.0 | 590.0 | 591.0 | |
| + Depreciation & Amortisation | 892.0 | 980.0 | 1,123.0 | 1,201.0 | 1,257.0 | |
| + Other Expenses | 7,993.0 | 8,013.0 | 8,067.0 | 7,535.0 | 8,011.0 | |
| Total Expenses | 14,265.0 | 14,084.0 | 14,620.0 | 14,570.0 | 15,257.0 | |
| EBITDA | 3,822.0 | 2,847.0 | 1,953.0 | 1,805.0 | 1,711.0 | |
| EBIT | 2,930.0 | 1,867.0 | 830.0 | 604.0 | 454.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,742.0 | 1,623.0 | 492.0 | 330.0 | 139.0 | |
| + Exceptional Items | 0.0 | -861.0 | -125.0 | -1,956.0 | -1,956.0 | |
| Pretax Income | 2,742.0 | 762.0 | 367.0 | -1,626.0 | -1,817.0 | |
| + Current Tax | 374.0 | 260.0 | 126.0 | 172.0 | 164.0 | |
| + Deferred Tax | -86.0 | 121.0 | 41.0 | 84.0 | 98.0 | |
| Tax Expense | 288.0 | 381.0 | 167.0 | 256.0 | 262.0 | |
| + Share of Associates & JVs | -2.0 | 68.0 | 154.0 | 167.0 | 108.0 | |
| Net Income | 2,434.0 | 435.0 | 387.0 | -1,715.0 | -1,971.0 | |
| + Net Income — Continuing Ops | 2,454.0 | 381.0 | 200.0 | -1,882.0 | -2,079.0 | |
| + Net Income — Discontinued Ops | -18.0 | -14.0 | 33.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -531.0 | 2,814.0 | -501.0 | 1,790.0 | 1,956.0 | |
| Total Comprehensive Income | 1,903.0 | 3,249.0 | -114.0 | 75.0 | -15.0 | |
| Net Income to Common | 2,317.0 | 268.0 | 235.0 | -1,896.0 | -2,165.0 | |
| Minority Interest | 117.0 | 167.0 | 152.0 | 181.0 | 194.0 | |
| Per Share | ||||||
| Basic EPS | 90.95 | 10.52 | 9.23 | -74.42 | -77.68 | |
| Diluted EPS | 90.95 | 10.52 | 9.23 | -74.42 | -77.68 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -18.0 | -14.0 | 47.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -501.0 | 1,790.0 | 1,956.0 | |
| + Items NOT to be Reclassified to P&L | -141.0 | 3,041.0 | -668.0 | 1,036.0 | 1,144.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 80.0 | 109.0 | 50.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -37.0 | 375.0 | — | — | — | |
| + Items to be Reclassified to P&L | -658.0 | 171.0 | 258.0 | 858.0 | 863.0 | |
| + Tax on Items to be Reclassified | — | — | 11.0 | -5.0 | 1.0 | |
| + Tax on Items to be Reclassified — alt tag | -231.0 | 23.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,786.0 | 3,082.0 | -265.0 | -108.0 | -211.0 | |
| Comprehensive Income — Non-controlling Interests | 117.0 | 167.0 | 151.0 | 183.0 | 196.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 91.66 | 11.07 | 7.93 | -74.42 | -77.68 | |
| Diluted EPS — Continuing Operations | 91.66 | 11.07 | 7.93 | -74.42 | -77.68 | |
| Basic EPS — Discontinued Operations | -0.71 | -0.55 | 1.30 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -0.71 | -0.55 | 1.30 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13,506.0 | 12,720.0 | 12,009.0 | 11,400.0 | 11,810.0 | |
| Gross Margin % | 80.45 | 82.48 | 80.67 | 78.17 | 78.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,742.0 | 1,623.0 | 492.0 | 330.0 | 139.0 | |
| − Exceptional Items (reconciliation) | 0.0 | -861.0 | -125.0 | -1,956.0 | -1,956.0 | |
| Net Income Adj (tax-effected) | 2,434.0 | 865.5 | 455.1 | 241.0 | -15.0 | |
| EPS Adj | 90.95 | 20.93 | 10.85 | 10.46 | -0.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 255.0 | 255.0 | 255.0 | 255.0 | 255.0 | |