alphaveTATACHEM₹612.00

Tata Chemicals Ltd.

Annual Quarterly₹ CrorePeersGHCL AARTIIND JGCHEM CHAMBLFERT NAVINFLUOR DEEPAKFERT HSCL NOCILMcap ₹15,606 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	3,998.0	3,730.0	3,475.0	3,789.0	3,999.0	3,590.0	3,509.0	3,719.0	3,877.0	3,550.0	3,438.0	4,255.0
Other Income	85.0	38.0	114.0	47.0	108.0	28.0	42.0	96.0	138.0	38.0	44.0	56.0
Total Income	4,083.0	3,768.0	3,589.0	3,836.0	4,107.0	3,618.0	3,551.0	3,815.0	4,015.0	3,588.0	3,482.0	4,311.0
Expenses
+ Cost of Materials Consumed	734.0	649.0	625.0	609.0	714.0	657.0	580.0	827.0	733.0	710.0	688.0	887.0
+ Purchases of Stock-in-Trade	56.0	40.0	-16.0	105.0	40.0	61.0	84.0	148.0	68.0	33.0	56.0	146.0
+ Changes in Inventories	29.0	8.0	-132.0	84.0	103.0	-204.0	45.0	-242.0	167.0	69.0	-73.0	-174.0
+ Employee Benefit Expense	454.0	469.0	479.0	477.0	501.0	527.0	484.0	517.0	514.0	505.0	524.0	545.0
+ Finance Costs	145.0	132.0	130.0	133.0	145.0	148.0	137.0	147.0	144.0	146.0	153.0	148.0
+ Depreciation & Amortisation	234.0	246.0	271.0	273.0	277.0	280.0	293.0	280.0	285.0	293.0	343.0	336.0
+ Other Expenses	1,906.0	2,022.0	2,076.0	1,940.0	2,023.0	2,115.0	1,989.0	1,820.0	1,858.0	1,888.0	1,969.0	2,296.0
Total Expenses	3,558.0	3,566.0	3,433.0	3,621.0	3,803.0	3,584.0	3,612.0	3,497.0	3,769.0	3,644.0	3,660.0	4,184.0
EBITDA	819.0	542.0	443.0	574.0	618.0	434.0	327.0	649.0	537.0	345.0	274.0	555.0
EBIT	585.0	296.0	172.0	301.0	341.0	154.0	34.0	369.0	252.0	52.0	-69.0	219.0
Profit
PBT before Exceptional Items	525.0	202.0	156.0	215.0	304.0	34.0	-61.0	318.0	246.0	-56.0	-178.0	127.0
+ Exceptional Items	102.0	0.0	-963.0	0.0	0.0	-70.0	-55.0	0.0	-65.0	-54.0	-1,837.0	0.0
Pretax Income	627.0	202.0	-807.0	215.0	304.0	-36.0	-116.0	318.0	181.0	-110.0	-2,015.0	127.0
+ Current Tax	63.0	52.0	2.0	78.0	69.0	13.0	-34.0	78.0	55.0	20.0	19.0	70.0
+ Deferred Tax	57.0	16.0	20.0	16.0	12.0	4.0	9.0	-34.0	27.0	-24.0	115.0	-20.0
Tax Expense	120.0	68.0	22.0	94.0	81.0	17.0	-25.0	44.0	82.0	-4.0	134.0	50.0
+ Share of Associates & JVs	-12.0	60.0	11.0	54.0	44.0	32.0	24.0	42.0	55.0	37.0	33.0	-17.0
Net Income	495.0	194.0	-841.0	190.0	267.0	-21.0	-49.0	316.0	154.0	-69.0	-2,116.0	60.0
+ Net Income — Continuing Ops	507.0	134.0	-829.0	121.0	223.0	-53.0	-91.0	274.0	99.0	-106.0	-2,149.0	77.0
+ Net Income — Discontinued Ops	0.0	0.0	-23.0	15.0	0.0	0.0	18.0	0.0	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	364.0	833.0	697.0	-368.0	359.0	-462.0	-30.0	721.0	-7.0	953.0	123.0	887.0
Total Comprehensive Income	859.0	1,027.0	-144.0	-178.0	626.0	-483.0	-79.0	1,037.0	147.0	884.0	-1,993.0	947.0
Net Income to Common	428.0	158.0	-850.0	150.0	194.0	-53.0	-56.0	252.0	77.0	-93.0	-2,132.0	-17.0
Minority Interest	67.0	36.0	9.0	40.0	73.0	32.0	7.0	64.0	77.0	24.0	16.0	77.0
Per Share
Basic EPS	16.80	6.20	-33.36	5.89	7.61	-2.08	-2.19	9.89	3.02	3.65	-83.68	-0.67
Diluted EPS	16.80	6.20	-33.36	5.89	7.61	-2.08	-2.19	9.89	3.02	3.65	-83.68	-0.67
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	-23.0	20.0	0.0	0.0	27.0	0.0	0.0	0.0	0.0	0.0
+ Tax — Discontinued Operations	0.0	0.0	0.0	5.0	0.0	0.0	9.0	0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	-30.0	721.0	-7.0	953.0	123.0	887.0
+ Items NOT to be Reclassified to P&L	290.0	934.0	824.0	-426.0	618.0	-836.0	-24.0	882.0	-379.0	941.0	-408.0	990.0
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	0.0	126.0	-56.0	84.0	-45.0	67.0
+ Tax on Items NOT to be Reclassified — alt tag	27.0	99.0	143.0	-50.0	229.0	-99.0	—	—	—	—	—	—
+ Items to be Reclassified to P&L	105.0	-12.0	42.0	10.0	-31.0	280.0	-1.0	-36.0	313.0	94.0	487.0	-31.0
+ Tax on Items to be Reclassified	—	—	—	—	—	—	5.0	-1.0	-3.0	-2.0	1.0	5.0
+ Tax on Items to be Reclassified — alt tag	4.0	-10.0	26.0	2.0	-1.0	5.0	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	792.0	991.0	-153.0	-217.0	553.0	-516.0	-85.0	974.0	70.0	859.0	-2,011.0	871.0
Comprehensive Income — Non-controlling Interests	67.0	36.0	9.0	39.0	73.0	33.0	6.0	63.0	77.0	25.0	18.0	76.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	16.80	6.20	-32.46	5.30	7.61	-2.08	-2.90	9.89	3.02	3.65	-83.68	-0.67
Diluted EPS — Continuing Operations	16.80	6.20	-32.46	5.30	7.61	-2.08	-2.90	9.89	3.02	3.65	-83.68	-0.67
Basic EPS — Discontinued Operations	0.00	0.00	-0.90	0.59	0.00	0.00	0.71	0.00	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	-0.90	0.59	0.00	0.00	0.71	0.00	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,179.0	3,033.0	2,998.0	2,991.0	3,142.0	3,076.0	2,800.0	2,986.0	2,909.0	2,738.0	2,767.0	3,396.0
Gross Margin %	79.51	81.31	86.27	78.94	78.57	85.68	79.79	80.29	75.03	77.13	80.48	79.81
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	525.0	202.0	156.0	215.0	304.0	34.0	-61.0	318.0	246.0	-56.0	-178.0	127.0
− Exceptional Items (reconciliation)	102.0	0.0	-963.0	0.0	0.0	-70.0	-55.0	0.0	-65.0	-54.0	-1,837.0	0.0
Net Income Adj (tax-effected)	412.5	194.0	122.0	190.0	267.0	49.0	-5.9	316.0	189.6	-17.0	-279.0	60.0
EPS Adj	14.00	6.20	4.84	5.89	7.61	4.85	-0.26	9.89	3.72	0.90	-11.03	-0.67
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	—	—	—	—	0.00	0.00	—	0.00	—	—	—	—
Filed Dscr	—	—	—	—	0.03	—	—	0.04	—	—	—	—
Filed Iscr	—	—	—	—	0.04	0.03	—	0.04	—	—	—	—
Paid Up Equity Capital	255.0	255.0	255.0	255.0	255.0	255.0	255.0	255.0	255.0	255.0	255.0	255.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.