| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 9,920 | 8,073 | 6,786 | 6,367 | ||
| 1,014 | 1,879 | 2,165 | 2,351 | ||
| 30.0 | 50.0 | 52.0 | 52.0 | ||
| 515 | 2,245 | 2,189 | 2,155 | ||
| 10,137 | 9,232 | 8,834 | 8,518 | ||
| 24.0 | 34.0 | 52.0 | 59.0 | ||
| 1,460 | 1,327 | 1,491 | 1,136 | ||
| 7,715 | 7,012 | 7,633 | 5,042 | ||
| 38.0 | 27.0 | 33.0 | 40.0 | ||
| 7,753 | 7,039 | 7,666 | 5,082 | ||
| 33.0 | 30.0 | 45.0 | 144 | ||
| 939 | 1,151 | 1,109 | 1,056 | ||
| 31,825 | 31,060 | 30,389 | 26,920 | ||
Current assets | |||||
| 3,082 | 2,558 | 2,524 | 2,532 | ||
| 711 | 805 | 615 | 1,270 | ||
| 2,088 | 1,900 | 1,900 | 2,627 | ||
| 381 | 548 | 425 | 508 | ||
| 61.0 | 67.0 | 220 | 157 | ||
| 0.0 | 0.0 | 0.0 | 325 | ||
| 160 | 146 | 51.0 | 61.0 | ||
| 3,401 | 3,466 | 3,211 | 4,948 | ||
| 710 | 659 | 598 | 680 | ||
| 7,203 | 6,720 | 6,358 | 8,160 | ||
| 3.0 | 0.0 | 9.0 | 4.0 | ||
| 39,031 | 37,780 | 36,756 | 35,084 | ||
Equity | |||||
| 255 | 255 | 255 | 255 | ||
| 20,951 | 21,339 | 21,986 | 19,466 | ||
| 21,206 | 21,594 | 22,241 | 19,721 | ||
| 969 | 907 | 873 | 921 | ||
| 22,175 | 22,501 | 23,114 | 20,642 | ||
Liabilities | |||||
| 5,377 | 4,816 | 3,289 | 5,677 | ||
| 2.0 | 26.0 | 58.0 | 48.0 | ||
| 5,379 | 4,842 | 3,347 | 5,725 | ||
| 1,382 | 1,363 | 1,465 | 1,454 | ||
| 2,930 | 2,541 | 2,375 | 1,935 | ||
| 422 | 394 | 400 | 424 | ||
| 10,113 | 9,140 | 7,587 | 9,538 | ||
| 2,624 | 2,256 | 2,274 | 619 | ||
| 2,552 | 2,510 | 2,369 | 2,597 | ||
| 683 | 545 | 705 | 696 | ||
| 5,859 | 5,311 | 5,348 | 3,912 | ||
| 327 | 292 | 233 | 352 | ||
| 13.0 | 9.0 | 33.0 | 119 | ||
| 544 | 527 | 441 | 521 | ||
| 6,743 | 6,139 | 6,055 | 4,904 | ||
| 16,856 | 15,279 | 13,642 | 14,442 | ||
| 39,031 | 37,780 | 36,756 | 35,084 | ||
Assets — additional as-filed lines | |||||
| 10.0 | 37.0 | 25.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 25.0 | 15.0 | — | — | ||
| 2,527 | 2,495 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6,367.0 | 6,786.0 | 8,073.0 | 9,920.0 | 9,920.0 | |
| + Capital Work-in-Progress | 2,351.0 | 2,165.0 | 1,879.0 | 1,014.0 | 1,014.0 | |
| + Investment Property | 52.0 | 52.0 | 50.0 | 30.0 | 30.0 | |
| + Goodwill | 2,155.0 | 2,189.0 | 2,245.0 | 515.0 | 515.0 | |
| + Other Intangibles | 8,518.0 | 8,834.0 | 9,232.0 | 10,137.0 | 10,137.0 | |
| + Intangibles under Development | 59.0 | 52.0 | 34.0 | 24.0 | 24.0 | |
| + Investments (Equity Method) | 1,136.0 | 1,491.0 | 1,327.0 | 1,460.0 | 1,460.0 | |
| + Non-current Investments | 5,042.0 | 7,633.0 | 7,012.0 | 7,715.0 | 7,715.0 | |
| + Other Non-current Financial Assets | 40.0 | 33.0 | 27.0 | 38.0 | 38.0 | |
| Non-current Financial Assets | 5,082.0 | 7,666.0 | 7,039.0 | 7,753.0 | 7,753.0 | |
| + Deferred Tax Assets | 144.0 | 45.0 | 30.0 | 33.0 | 33.0 | |
| + Other Non-current Assets | 1,056.0 | 1,109.0 | 1,151.0 | 939.0 | 939.0 | |
| Total Non-current Assets | 26,920.0 | 30,389.0 | 31,060.0 | 31,825.0 | 31,825.0 | |
| Current Assets | ||||||
| + Inventories | 2,532.0 | 2,524.0 | 2,558.0 | 3,082.0 | 3,082.0 | |
| + Current Investments | 1,270.0 | 615.0 | 805.0 | 711.0 | 711.0 | |
| + Trade Receivables | 2,627.0 | 1,900.0 | 1,900.0 | 2,088.0 | 2,088.0 | |
| + Cash & Cash Equivalents | 508.0 | 425.0 | 548.0 | 381.0 | 381.0 | |
| + Other Bank Balances | 157.0 | 220.0 | 67.0 | 61.0 | 61.0 | |
| + Short-term Loans | 325.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 61.0 | 51.0 | 146.0 | 160.0 | 160.0 | |
| Current Financial Assets | 4,948.0 | 3,211.0 | 3,466.0 | 3,401.0 | 3,401.0 | |
| + Other Current Assets | 680.0 | 598.0 | 659.0 | 710.0 | 710.0 | |
| Total Current Assets | 8,160.0 | 6,358.0 | 6,720.0 | 7,203.0 | 7,203.0 | |
| + Assets Held for Sale | 4.0 | 9.0 | 0.0 | 3.0 | 3.0 | |
| Total Assets | 35,084.0 | 36,756.0 | 37,780.0 | 39,031.0 | 39,031.0 | |
| Equity | ||||||
| + Equity Share Capital | 255.0 | 255.0 | 255.0 | 255.0 | 255.0 | |
| + Other Equity / Reserves | 19,466.0 | 21,986.0 | 21,339.0 | 20,951.0 | 20,951.0 | |
| Equity — Owners of Parent | 19,721.0 | 22,241.0 | 21,594.0 | 21,206.0 | 21,206.0 | |
| + Minority Interest | 921.0 | 873.0 | 907.0 | 969.0 | 969.0 | |
| Total Equity | 20,642.0 | 23,114.0 | 22,501.0 | 22,175.0 | 22,175.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5,677.0 | 3,289.0 | 4,816.0 | 5,377.0 | 5,377.0 | |
| + Other Non-current Financial Liab | 48.0 | 58.0 | 26.0 | 2.0 | 2.0 | |
| Non-current Financial Liabilities | 5,725.0 | 3,347.0 | 4,842.0 | 5,379.0 | 5,379.0 | |
| + Provisions — Non-current | 1,454.0 | 1,465.0 | 1,363.0 | 1,382.0 | 1,382.0 | |
| + Deferred Tax Liabilities | 1,935.0 | 2,375.0 | 2,541.0 | 2,930.0 | 2,930.0 | |
| + Other Non-current Liabilities | 424.0 | 400.0 | 394.0 | 422.0 | 422.0 | |
| Non-current Liabilities | 9,538.0 | 7,587.0 | 9,140.0 | 10,113.0 | 10,113.0 | |
| + Borrowings — Current | 619.0 | 2,274.0 | 2,256.0 | 2,624.0 | 2,624.0 | |
| + Trade Payables | 2,597.0 | 2,369.0 | 2,510.0 | 2,552.0 | 2,552.0 | |
| + Other Current Financial Liab | 696.0 | 705.0 | 545.0 | 683.0 | 683.0 | |
| Current Financial Liabilities | 3,912.0 | 5,348.0 | 5,311.0 | 5,859.0 | 5,859.0 | |
| + Provisions — Current | 352.0 | 233.0 | 292.0 | 327.0 | 327.0 | |
| + Current Tax Liabilities | 119.0 | 33.0 | 9.0 | 13.0 | 13.0 | |
| + Other Current Liabilities | 521.0 | 441.0 | 527.0 | 544.0 | 544.0 | |
| Current Liabilities | 4,904.0 | 6,055.0 | 6,139.0 | 6,743.0 | 6,743.0 | |
| Total Liabilities | 14,442.0 | 13,642.0 | 15,279.0 | 16,856.0 | 16,856.0 | |
| Total Equity & Liabilities | 35,084.0 | 36,756.0 | 37,780.0 | 39,031.0 | 39,031.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 25.0 | 37.0 | 10.0 | 10.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.0 | 25.0 | 25.0 | |
| + Dues to Other Creditors — Current | — | — | 2,495.0 | 2,527.0 | 2,527.0 | |