| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 905 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.6 | 13.6 | 23.9 | 46.6 | 115 | ||
| 1,599 | 1,599 | 1,592 | 1,796 | 1,071 | ||
| 2,491 | — | — | — | — | ||
| 1,585 | 1,585 | 1,568 | 1,750 | 956 | ||
| ₹359.87 | — | — | — | — | ||
| 3,915 | 3,915 | 3,679 | 3,886 | 3,015 | ||
| 40.8% | 40.8% | 43.3% | 46.2% | 35.5% | ||
| 0.64× | — | — | — | — | ||
| 0.54× | — | — | — | — | ||
| 5.04× | — | — | — | — | ||
| 13.79× | — | — | — | — | ||
| 12.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,649 | 4,645 | 4,491 | 4,693 | 5,180 | ||
| 494 | 481 | 428 | 770 | 1,003 | ||
| 181 | 168 | 124 | 479 | 739 | ||
| — | 596 | 570 | 419 | 809 | ||
| 199 | 199 | 396 | 277 | 701 | ||
| — | 199 | 332 | 196 | 627 | ||
| — | 397 | 174 | 143 | 107 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 905.4 | |
| - Cash, Equiv & ST Investments | 114.7 | 46.6 | 23.9 | 13.6 | 13.6 | |
| + Total Debt | 1,070.9 | 1,796.2 | 1,592.3 | 1,598.8 | 1,598.8 | |
| Enterprise Value | — | — | — | — | 2,490.7 | |
| Net Debt (memo) | 956.3 | 1,749.5 | 1,568.4 | 1,585.3 | 1,585.3 | |
| EV per Share | — | — | — | — | 359.87 | |
| Total Capital | 3,015.0 | 3,885.9 | 3,679.3 | 3,914.8 | 3,914.8 | |
| Total Debt/Total Capital | 35.52 | 46.22 | 43.28 | 40.84 | 40.84 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 0.54 | |
| EV/EBITDA | — | — | — | — | 5.04 | |
| EV/EBIT | — | — | — | — | 13.79 | |
| EV/Free Cash Flow | — | — | — | — | 12.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,179.9 | 4,692.8 | 4,490.9 | 4,644.9 | 4,649.4 | |
| EBITDA | 1,002.5 | 769.8 | 427.8 | 480.8 | 494.2 | |
| EBIT | 738.9 | 479.3 | 124.0 | 167.9 | 180.6 | |
| Operating Cash Flow | 808.6 | 419.3 | 569.8 | 595.5 | — | |
| Free Cash Flow | 701.1 | 276.7 | 395.8 | 198.8 | 198.8 | |
| FCFF (free cash flow to the firm) | 627.4 | 196.0 | 332.4 | 198.8 | — | |
| Capital Expenditure | 107.5 | 142.6 | 174.0 | 396.7 | — | |