| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,649 | 4,645 | 4,491 | 4,693 | 5,180 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 77.2 | 75.9 | 97.4 | 69.0 | 45.5 | ||
| 4,727 | 4,721 | 4,588 | 4,762 | 5,225 | ||
Expenses | ||||||
| 2,139 | 2,180 | 1,997 | 2,029 | 2,206 | ||
| 119 | 115 | 126 | 145 | 116 | ||
| 50.0 | 73.6 | 127 | −152 | −213 | ||
| 494 | 485 | 471 | 475 | 349 | ||
| 188 | 193 | 216 | 223 | 182 | ||
| 314 | 313 | 304 | 291 | 264 | ||
| 1,353 | 1,310 | 1,342 | 1,426 | 1,720 | ||
| 4,657 | 4,670 | 4,583 | 4,437 | 4,623 | ||
| 494 | 481 | 428 | 770 | 1,003 | ||
| 181 | 168 | 124 | 479 | 739 | ||
Profit | ||||||
| 70.1 | 50.6 | 5.3 | 325 | 603 | ||
| 70.1 | 50.6 | 5.3 | 325 | 603 | ||
| 56.9 | 53.6 | 3.2 | 47.2 | 99.3 | ||
| −248 | −251 | −1.6 | 69.4 | 116 | ||
| −191 | −197 | 1.6 | 117 | 215 | ||
| 261 | 248 | 3.7 | 208 | 388 | ||
| 261 | 248 | 3.7 | 208 | 388 | ||
| −4.0 | 2.0 | 0.5 | −7.2 | −5.2 | ||
| 257 | 250 | 4.2 | 201 | 383 | ||
Per share | ||||||
| ₹37.70 | ₹35.80 | ₹0.54 | ₹30.08 | ₹56.04 | ||
| ₹37.70 | ₹35.80 | ₹0.54 | ₹30.08 | ₹56.04 | ||
Other comprehensive income — detail | ||||||
| −4.0 | 2.0 | 0.5 | — | — | ||
| 1.0 | 8.0 | 1.0 | −11.5 | −7.7 | ||
| 4.9 | 6.6 | 0.4 | — | — | ||
| — | — | — | −4.2 | −2.7 | ||
| −0.3 | 0.5 | −0.3 | 0.2 | −0.3 | ||
| −0.2 | 0.0 | −0.1 | — | — | ||
| — | — | — | 0.1 | −0.1 | ||
Per share — as-filed variants | ||||||
| ₹37.70 | ₹35.80 | ₹0.54 | ₹30.08 | ₹56.04 | ||
| ₹37.70 | ₹35.80 | ₹0.54 | ₹30.08 | ₹56.04 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,341 | 2,276 | 2,241 | 2,671 | 3,071 | ||
| 50.3% | 49.0% | 49.9% | 56.9% | 59.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 70.1 | 50.6 | 5.3 | 325 | 603 | ||
| 261 | 248 | 3.7 | 208 | 388 | ||
| ₹37.70 | ₹35.80 | ₹0.54 | ₹30.08 | ₹56.04 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,179.9 | 4,692.8 | 4,490.9 | 4,644.9 | 4,649.4 | |
| Other Income | 45.5 | 69.0 | 97.4 | 75.9 | 77.2 | |
| Total Income | 5,225.4 | 4,761.8 | 4,588.3 | 4,720.8 | 4,726.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,206.4 | 2,029.1 | 1,997.2 | 2,180.3 | 2,139.5 | |
| + Purchases of Stock-in-Trade | 115.7 | 144.7 | 125.8 | 115.5 | 119.4 | |
| + Changes in Inventories | -213.3 | -151.9 | 127.4 | 73.6 | 50.0 | |
| + Employee Benefit Expense | 349.1 | 475.4 | 471.0 | 485.1 | 493.8 | |
| + Finance Costs | 181.7 | 223.5 | 216.1 | 193.2 | 187.7 | |
| + Depreciation & Amortisation | 263.6 | 290.5 | 303.7 | 312.9 | 313.6 | |
| + Other Expenses | 1,719.5 | 1,425.8 | 1,341.9 | 1,309.7 | 1,352.6 | |
| Total Expenses | 4,622.7 | 4,437.0 | 4,583.0 | 4,670.2 | 4,656.5 | |
| EBITDA | 1,002.5 | 769.8 | 427.8 | 480.8 | 494.2 | |
| EBIT | 738.9 | 479.3 | 124.0 | 167.9 | 180.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 602.8 | 324.8 | 5.3 | 50.6 | 70.1 | |
| Pretax Income | 602.8 | 324.8 | 5.3 | 50.6 | 70.1 | |
| + Current Tax | 99.3 | 47.2 | 3.2 | 53.6 | 56.9 | |
| + Deferred Tax | 115.6 | 69.4 | -1.6 | -250.7 | -247.7 | |
| Tax Expense | 214.9 | 116.6 | 1.6 | -197.2 | -190.8 | |
| Net Income | 387.9 | 208.2 | 3.7 | 247.8 | 260.9 | |
| + Net Income — Continuing Ops | 387.9 | 208.2 | 3.7 | 247.8 | 260.9 | |
| + Other Comprehensive Income | -5.2 | -7.2 | 0.5 | 2.0 | -4.0 | |
| Total Comprehensive Income | 382.7 | 201.0 | 4.2 | 249.7 | 256.9 | |
| Per Share | ||||||
| Basic EPS | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 | |
| Diluted EPS | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | 2.0 | -4.0 | |
| + Items NOT to be Reclassified to P&L | -7.7 | -11.5 | 1.0 | 8.0 | 1.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.4 | 6.6 | 4.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.7 | -4.2 | — | — | — | |
| + Items to be Reclassified to P&L | -0.3 | 0.2 | -0.3 | 0.5 | -0.3 | |
| + Tax on Items to be Reclassified | — | — | -0.1 | 0.0 | -0.2 | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 | |
| Diluted EPS — Continuing Operations | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,071.1 | 2,671.0 | 2,240.6 | 2,275.5 | 2,340.6 | |
| Gross Margin % | 59.29 | 56.92 | 49.89 | 48.99 | 50.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 602.8 | 324.8 | 5.3 | 50.6 | 70.1 | |
| Net Income Adj (tax-effected) | 387.9 | 208.2 | 3.7 | 247.8 | 260.9 | |
| EPS Adj | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | |