In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4,294.6 | 4,086.8 | 3,865.4 | 3,865.4 | |
| + Capital Work-in-Progress | 15.5 | 55.5 | 473.4 | 473.4 | |
| + Investment Property | 4.6 | 4.5 | 4.5 | 4.5 | |
| + Other Intangibles | 0.1 | 11.7 | 14.2 | 14.2 | |
| + Non-current Investments | 1.2 | 1.1 | 0.9 | 0.9 | |
| + Long-term Loans | 26.4 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 2.6 | 0.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 55.0 | 22.4 | 49.4 | 49.4 | |
| Non-current Financial Assets | 85.1 | 24.2 | 50.3 | 50.3 | |
| + Other Non-current Assets | — | 61.8 | — | — | |
| Total Non-current Assets | 4,399.9 | 4,250.1 | 4,415.0 | 4,415.0 | |
| Current Assets | |||||
| + Inventories | 1,021.7 | 1,025.0 | 972.4 | 972.4 | |
| + Trade Receivables | 449.6 | 399.7 | 613.4 | 613.4 | |
| + Cash & Cash Equivalents | 46.6 | 23.9 | 13.6 | 13.6 | |
| + Other Bank Balances | 1.4 | 2.0 | 2.1 | 2.1 | |
| + Short-term Loans | 10.3 | 15.6 | 12.3 | 12.3 | |
| + Other Current Financial Assets | 0.3 | 166.6 | 181.4 | 181.4 | |
| Current Financial Assets | 508.2 | 607.7 | 822.8 | 822.8 | |
| + Other Current Assets | 115.1 | — | — | — | |
| Total Current Assets | 1,645.0 | 1,632.7 | 1,795.1 | 1,795.1 | |
| Total Assets | 6,044.9 | 5,882.8 | 6,210.1 | 6,210.1 | |
| Equity | |||||
| + Equity Share Capital | 69.4 | 69.4 | 69.4 | 69.4 | |
| + Other Equity / Reserves | 2,020.3 | 2,017.6 | 2,246.6 | 2,246.6 | |
| Equity — Owners of Parent | 2,089.7 | 2,087.0 | 2,316.0 | 2,316.0 | |
| Total Equity | 2,089.7 | 2,087.0 | 2,316.0 | 2,316.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 880.4 | 676.5 | 847.7 | 847.7 | |
| + Other Non-current Financial Liab | 2.0 | 8.5 | 10.8 | 10.8 | |
| Non-current Financial Liabilities | 882.3 | 685.0 | 858.4 | 858.4 | |
| + Provisions — Non-current | 206.4 | 223.4 | 229.8 | 229.8 | |
| + Deferred Tax Liabilities | 397.3 | 400.7 | 200.8 | 200.8 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 1,486.3 | 1,309.3 | 1,289.2 | 1,289.2 | |
| + Borrowings — Current | 915.8 | 915.8 | 751.2 | 751.2 | |
| + Trade Payables | 1,056.2 | 1,238.9 | 1,485.5 | 1,485.5 | |
| + Other Current Financial Liab | 173.1 | 169.7 | 368.3 | 368.3 | |
| Current Financial Liabilities | 2,145.1 | 2,324.4 | 2,605.0 | 2,605.0 | |
| + Provisions — Current | 22.0 | 15.4 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 4.3 | 1.3 | — | — | |
| + Other Current Liabilities | 297.5 | 145.5 | — | — | |
| Current Liabilities | 2,468.8 | 2,486.5 | 2,605.0 | 2,605.0 | |
| Total Liabilities | 3,955.1 | 3,795.8 | 3,894.1 | 3,894.1 | |
| Total Equity & Liabilities | 6,044.9 | 5,882.8 | 6,210.1 | 6,210.1 | |
| Assets — additional as-filed lines | |||||
| + Biological Assets (other than bearer plants) | — | 5.5 | 7.2 | 7.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.9 | 5.2 | 5.2 | |
| + Dues to Other Creditors — Current | — | 1,237.1 | 1,480.3 | 1,480.3 | |