In ₹ Crore except Per Share Latest Annual | TNPL FY26 | PDMJEPAPER FY26 | NRAIL FY26 | ANDHRAPAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 4.29× | 10.00× | 23.01× | 77.13× | 23.01× -81% | |
| P/B | ◆ 0.46× | 1.40× | 1.23× | 0.74× | 1.23× -63% | |
| EV/EBITDA | ◆ 5.51× | 6.68× | 10.20× | 17.16× | 10.20× -46% | |
| Market Cap | ₹1,064 Cr | ₹937 Cr | ₹1,006 Cr | ₹1,442 Cr | ₹1,006 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.57% | 2.12% | ◆ 6.70% | -6.74% | 2.12% -268% | |
| Revenue CAGR 5Y | 10.91% | 13.08% | 13.37% | ◆ 13.92% | 13.37% -18% | |
| Net Income CAGR 3Y | -13.88% | ◆ 16.36% | -23.94% | -67.09% | -23.94% +42% | |
| Revenue YoY (latest Q) | 0.40% | 3.29% | ◆ 43.09% | 0.09% | 3.29% -88% | |
| Net Income YoY (latest Q) | ◆ 177.46% | -6.95% | 111.35% | 42.29% | 42.29% +320% | |
| Profitability | ||||||
| EBITDA Margin | 10.35% | ◆ 15.29% | 8.13% | 3.96% | 8.13% +27% | |
| Net Income Margin | 5.33% | ◆ 11.58% | 2.04% | 1.09% | 2.04% +161% | |
| Return on Common Equity | 10.70% | ◆ 13.98% | 5.36% | 0.96% | 5.36% +100% | |
| Return on Capital Employed | 4.66% | ◆ 13.84% | 6.87% | -1.83% | 6.87% -32% | |
| Return on Assets | 3.99% | ◆ 10.17% | 2.15% | 0.73% | 2.15% +86% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.69× | ◆ 0.03× | 0.97× | 0.12× | 0.12× +475% | |
| Interest Coverage | 0.87× | ◆ 32.27× | 1.65× | -2.20× | 1.65× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,645 Cr | ₹808 Cr | ₹2,145 Cr | ₹1,701 Cr | ₹1,701 Cr +173% | |
| Net Income | ₹248 Cr | ₹93.6 Cr | ₹43.7 Cr | ₹18.6 Cr | ₹43.7 Cr +467% | |
| Total Assets | ₹6,210 Cr | ₹920 Cr | ₹2,031 Cr | ₹2,538 Cr | ₹2,031 Cr +206% | |
| EPS | ₹35.8 | ₹9.86 | ₹25.68 | ₹0.94 | ₹9.86 +263% | |
| Book Value per Share | ₹334.63 | ₹70.47 | ₹479.11 | ₹97.53 | ₹97.53 +243% | |