In ₹ Crore except Per Share Latest Annual	TNPL FY26	PDMJEPAPER FY26	NRAIL FY26	ANDHRAPAP FY26	Peer Average
Valuation — at last close
P/E	◆ 3.55×	8.87×	26.72×	72.61×	36.07× -90%
P/B	◆ 0.38×	1.24×	1.43×	0.70×	1.12× -66%
EV/EBITDA	◆ 5.12×	5.81×	11.12×	15.87×	10.93× -53%
Market Cap	₹879 Cr	₹831 Cr	₹1,168 Cr	₹1,357 Cr	₹1,119 Cr -21%
Growth
Revenue CAGR 3Y	-3.57%	2.12%	◆ 6.70%	-6.74%	0.69% -615%
Revenue CAGR 5Y	10.91%	13.08%	13.37%	◆ 13.92%	13.46% -19%
Net Income CAGR 3Y	-13.88%	◆ 16.36%	-23.94%	-67.09%	-24.89% +44%
Revenue YoY (latest Q)	0.40%	9.74%	◆ 43.09%	17.67%	23.50% -98%
Net Income YoY (latest Q)	◆ 177.46%	34.28%	111.35%	121.07%	88.90% +100%
Profitability
EBITDA Margin	10.35%	◆ 15.29%	8.13%	3.96%	9.13% +13%
Net Income Margin	5.33%	◆ 11.58%	2.04%	1.09%	4.90% +9%
Return on Common Equity	11.25%	◆ 14.95%	5.50%	0.96%	7.14% +58%
Return on Capital Employed	4.80%	◆ 14.88%	7.23%	-1.84%	6.76% -29%
Return on Assets	4.10%	◆ 11.12%	2.30%	0.72%	4.71% -13%
Credit & Quality
Total Debt/Equity	0.69×	◆ 0.03×	0.97×	0.12×	0.37× +85%
Interest Coverage	0.87×	◆ 32.27×	1.65×	-2.20×	10.57× -92%
Scale — latest FY
Revenue / Total Income	₹4,645 Cr	₹808 Cr	₹2,145 Cr	₹1,701 Cr	₹1,552 Cr +199%
Net Income	₹248 Cr	₹93.6 Cr	₹43.7 Cr	₹18.6 Cr	₹52 Cr +377%
Total Assets	₹6,210 Cr	₹920 Cr	₹2,031 Cr	₹2,538 Cr	₹1,830 Cr +239%
EPS	₹35.8	₹9.86	₹25.68	₹0.94	₹12.16 +194%
Book Value per Share	₹334.63	₹70.47	₹479.11	₹97.53	₹215.7 +55%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.