| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,197 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 35.8 | 35.8 | 14.8 | 2.4 | 5.3 | ||
| 74.9 | 74.9 | 83.1 | 86.2 | 86.9 | ||
| 2,236 | — | — | — | — | ||
| 39.1 | 39.1 | 68.2 | 83.8 | 81.6 | ||
| ₹362.23 | — | — | — | — | ||
| 818 | 818 | 716 | 623 | 454 | ||
| 9.2% | 9.2% | 11.6% | 13.8% | 19.1% | ||
| 0.03× | — | — | — | — | ||
| 2.48× | — | — | — | — | ||
| 15.47× | — | — | — | — | ||
| 20.13× | — | — | — | — | ||
| 51.77× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 902 | 870 | 827 | 778 | 647 | ||
| 145 | 137 | 130 | 115 | 87.3 | ||
| 111 | 104 | 97.7 | 88.7 | 63.6 | ||
| — | 84.7 | 80.0 | 66.7 | 56.6 | ||
| 43.2 | 43.2 | 26.2 | 6.6 | 14.5 | ||
| — | 40.1 | 23.1 | 3.0 | 11.7 | ||
| — | 41.5 | 53.8 | 60.1 | 42.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,196.9 | |
| - Cash, Equiv & ST Investments | 5.3 | 2.4 | 14.8 | 35.8 | 35.8 | |
| + Total Debt | 86.9 | 86.2 | 83.1 | 74.9 | 74.9 | |
| Enterprise Value | — | — | — | — | 2,236.0 | |
| Net Debt (memo) | 81.6 | 83.8 | 68.2 | 39.1 | 39.1 | |
| EV per Share | — | — | — | — | 362.23 | |
| Total Capital | 454.4 | 623.4 | 715.7 | 817.9 | 817.9 | |
| Total Debt/Total Capital | 19.12 | 13.83 | 11.61 | 9.16 | 9.16 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 2.48 | |
| EV/EBITDA | — | — | — | — | 15.47 | |
| EV/EBIT | — | — | — | — | 20.13 | |
| EV/Free Cash Flow | — | — | — | — | 51.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 647.2 | 778.3 | 827.1 | 870.0 | 901.7 | |
| EBITDA | 87.3 | 114.7 | 129.6 | 136.6 | 144.6 | |
| EBIT | 63.6 | 88.7 | 97.7 | 103.9 | 111.1 | |
| Operating Cash Flow | 56.6 | 66.7 | 80.0 | 84.7 | — | |
| Free Cash Flow | 14.5 | 6.6 | 26.2 | 43.2 | 43.2 | |
| FCFF (free cash flow to the firm) | 11.7 | 3.0 | 23.1 | 40.1 | — | |
| Capital Expenditure | 42.1 | 60.1 | 53.8 | 41.5 | — | |