Talbros Automotive Components profit and loss

Latest FY26

Revenue: ₹870cr+5.2% on FY25
EBITDA: ₹137cr+5.4% on FY25
Net profit: ₹104cr+10.2% on FY25
EPS: ₹16.87+10.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	902	870	827	778	647	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	18.4	18.5	17.7	12.6	6.2
	920	889	845	791	653
	481	458	431	412	353
	4.1	4.0	4.1	5.0	5.0
	−20.8	−11.2	−5.3	5.9	−7.0
	104	99.5	92.3	81.1	70.7
	12.7	13.2	13.7	13.3	11.4
	33.5	32.7	31.9	25.9	23.7
	189	183	176	160	138
	803	779	743	703	595
	145	137	130	115	87.3
	111	104	97.7	88.7	63.6
Profit
	117	109	102	88.1	58.4
	0.0	0.0	0.0	42.5	0.0
	117	109	102	131	58.4
	29.1	27.3	25.4	37.0	15.2
	−0.4	−0.5	−0.4	−0.3	−0.5
	28.7	26.8	25.0	36.7	14.7
	23.8	21.7	17.7	16.2	11.9
	112	104	94.4	110	55.6
	88.1	82.4	76.7	93.8	43.7
	65.1	10.5	5.3	63.4	13.1
	177	115	99.8	173	68.7
	112	104	—	—	55.6
	0.0	0.0	94.4	110	0.0
Per share
	₹18.13	₹16.87	₹15.30	₹17.82	₹45.08
	₹18.13	₹16.87	₹15.30	₹17.82	₹45.08
Other comprehensive income — detail
	65.1	10.5	5.3	—	—
	—	—	—	—	17.2
	36.7	−13.7	−7.0	—	—
	—	—	—	−82.6	4.0
	−3.2	3.2	1.6	—	—
	—	—	—	19.3	—
	177	115	—	—	68.7
Per share — as-filed variants
	₹18.13	₹16.87	₹15.30	₹17.82	₹45.08
	₹18.13	₹16.87	₹15.30	₹17.82	₹45.08
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	438	419	398	356	296
	48.5%	48.2%	48.1%	45.7%	45.7%
Adjusted (ex-exceptional items) — derived
	117	109	102	88.1	58.4
	0.0	0.0	0.0	42.5	0.0
	112	104	94.4	79.5	55.6
	₹18.13	₹16.87	₹15.30	₹12.88	₹45.08

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TALBROAUTO₹355.90

Talbros Automotive Components Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersRAJRATAN INDNIPPON AUTOAXLES GNA SUNCLAY MMFL CARRARO FMGOETZEMcap ₹2,197 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	647.2	778.3	827.1	870.0	901.7
Other Income	6.2	12.6	17.7	18.5	18.4
Total Income	653.4	790.9	844.7	888.5	920.1
Expenses
+ Cost of Materials Consumed	353.2	411.6	430.6	458.2	480.9
+ Purchases of Stock-in-Trade	5.0	5.0	4.1	4.0	4.1
+ Changes in Inventories	-7.0	5.9	-5.3	-11.2	-20.8
+ Employee Benefit Expense	70.7	81.1	92.3	99.5	103.6
+ Finance Costs	11.4	13.3	13.7	13.2	12.7
+ Depreciation & Amortisation	23.7	25.9	31.9	32.7	33.5
+ Other Expenses	138.1	160.0	175.9	183.0	189.3
Total Expenses	595.0	702.8	743.0	779.3	803.3
EBITDA	87.3	114.7	129.6	136.6	144.6
EBIT	63.6	88.7	97.7	103.9	111.1
Profit
PBT before Exceptional Items	58.4	88.1	101.7	109.2	116.9
+ Exceptional Items	0.0	42.5	0.0	0.0	0.0
Pretax Income	58.4	130.5	101.7	109.2	116.9
+ Current Tax	15.2	37.0	25.4	27.3	29.1
+ Deferred Tax	-0.5	-0.3	-0.4	-0.5	-0.4
Tax Expense	14.7	36.7	25.0	26.8	28.7
+ Share of Associates & JVs	11.9	16.2	17.7	21.7	23.8
Net Income	55.6	110.0	94.4	104.1	111.9
+ Net Income — Continuing Ops	43.7	93.8	76.7	82.4	88.1
+ Other Comprehensive Income	13.1	63.4	5.3	10.5	65.1
Total Comprehensive Income	68.7	173.4	99.8	114.6	177.1
Net Income to Common	55.6	—	—	104.1	111.9
Minority Interest	0.0	110.0	94.4	0.0	0.0
Per Share
Basic EPS	45.08	17.82	15.30	16.87	18.13
Diluted EPS	45.08	17.82	15.30	16.87	18.13
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	5.3	10.5	65.1
+ Items NOT to be Reclassified to P&L	17.2	—	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	-7.0	-13.7	36.7
+ Tax on Items NOT to be Reclassified — alt tag	4.0	-82.6	—	—	—
+ Tax on Items to be Reclassified	—	—	1.6	3.2	-3.2
+ Tax on Items to be Reclassified — alt tag	—	19.3	—	—	—
Comprehensive Income — Owners of Parent	68.7	—	—	114.6	177.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	45.08	17.82	15.30	16.87	18.13
Diluted EPS — Continuing Operations	45.08	17.82	15.30	16.87	18.13
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	296.1	355.8	397.7	419.1	437.5
Gross Margin %	45.75	45.71	48.09	48.17	48.52
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	58.4	88.1	101.7	109.2	116.9
− Exceptional Items (reconciliation)	0.0	42.5	0.0	0.0	0.0
Net Income Adj (tax-effected)	55.6	79.5	94.4	104.1	111.9
EPS Adj	45.08	12.88	15.30	16.87	18.13
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	12.3	12.3	12.3	12.3	12.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.