| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 225 | 218 | 209 | 168 | ||
| 21.7 | 22.7 | 7.3 | 4.8 | ||
| 2.3 | 2.5 | 2.7 | 2.8 | ||
| 0.4 | 0.3 | 0.6 | 0.7 | ||
| 84.3 | 64.0 | 47.4 | 71.4 | ||
| 162 | 145 | 138 | 55.3 | ||
| 7.2 | 31.2 | 70.7 | 2.8 | ||
| 169 | 177 | 209 | 58.1 | ||
| 0.0 | 1.7 | 3.3 | 2.2 | ||
| 6.0 | 3.5 | 6.7 | 3.6 | ||
| 509 | 489 | 486 | 312 | ||
Current assets | |||||
| 146 | 126 | 127 | 133 | ||
| 282 | 246 | 210 | 169 | ||
| 35.8 | 14.8 | 2.4 | 5.3 | ||
| 78.0 | 48.2 | 2.8 | 2.8 | ||
| 0.5 | 1.6 | 2.7 | 3.9 | ||
| 1.6 | 1.9 | 1.6 | 1.4 | ||
| 398 | 312 | 220 | 182 | ||
| 32.1 | 23.5 | 24.2 | 29.8 | ||
| 576 | 462 | 371 | 344 | ||
| 1,085 | 951 | 857 | 656 | ||
Equity | |||||
| 12.3 | 12.3 | 12.3 | 12.3 | ||
| 731 | 620 | 525 | 355 | ||
| 743 | 633 | 537 | 368 | ||
| 743 | 633 | 537 | 368 | ||
Liabilities | |||||
| 2.0 | 3.6 | 3.4 | 6.1 | ||
| 6.2 | 8.5 | 10.1 | 0.2 | ||
| 8.2 | 12.1 | 13.5 | 6.3 | ||
| 2.8 | 2.7 | 2.1 | 2.0 | ||
| 37.4 | 34.7 | 33.5 | 14.5 | ||
| 0.4 | 0.2 | 1.1 | 0.8 | ||
| 48.9 | 49.6 | 50.2 | 23.6 | ||
| 72.9 | 79.5 | 82.8 | 80.8 | ||
| 199 | 170 | 168 | 169 | ||
| 14.2 | 10.7 | 11.3 | 8.4 | ||
| 286 | 260 | 262 | 258 | ||
| 1.3 | 1.4 | 1.3 | 1.2 | ||
| 5.6 | 7.2 | 6.3 | 5.3 | ||
| 293 | 268 | 269 | 265 | ||
| 342 | 318 | 320 | 288 | ||
| 1,085 | 951 | 857 | 656 | ||
Trade payables — MSME split | |||||
| 11.0 | 8.9 | — | — | ||
| 188 | 161 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 168.0 | 209.0 | 217.7 | 224.9 | 224.9 | |
| + Capital Work-in-Progress | 4.8 | 7.3 | 22.7 | 21.7 | 21.7 | |
| + Investment Property | 2.8 | 2.7 | 2.5 | 2.3 | 2.3 | |
| + Other Intangibles | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | |
| + Investments (Equity Method) | 71.4 | 47.4 | 64.0 | 84.3 | 84.3 | |
| + Non-current Investments | 55.3 | 138.4 | 145.4 | 162.2 | 162.2 | |
| + Other Non-current Financial Assets | 2.8 | 70.7 | 31.2 | 7.2 | 7.2 | |
| Non-current Financial Assets | 58.1 | 209.0 | 176.6 | 169.4 | 169.4 | |
| + Deferred Tax Assets | 2.2 | 3.3 | 1.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3.6 | 6.7 | 3.5 | 6.0 | 6.0 | |
| Total Non-current Assets | 311.6 | 486.0 | 489.0 | 509.1 | 509.1 | |
| Current Assets | ||||||
| + Inventories | 132.5 | 126.8 | 125.9 | 145.9 | 145.9 | |
| + Trade Receivables | 168.5 | 210.3 | 245.7 | 282.2 | 282.2 | |
| + Cash & Cash Equivalents | 5.3 | 2.4 | 14.8 | 35.8 | 35.8 | |
| + Other Bank Balances | 2.8 | 2.8 | 48.2 | 78.0 | 78.0 | |
| + Short-term Loans | 3.9 | 2.7 | 1.6 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 1.4 | 1.6 | 1.9 | 1.6 | 1.6 | |
| Current Financial Assets | 181.9 | 219.8 | 312.2 | 398.0 | 398.0 | |
| + Other Current Assets | 29.8 | 24.2 | 23.5 | 32.1 | 32.1 | |
| Total Current Assets | 344.2 | 370.8 | 461.5 | 576.0 | 576.0 | |
| Total Assets | 655.8 | 856.7 | 950.5 | 1,085.1 | 1,085.1 | |
| Equity | ||||||
| + Equity Share Capital | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | |
| + Other Equity / Reserves | 355.2 | 524.8 | 620.3 | 730.6 | 730.6 | |
| Equity — Owners of Parent | 367.5 | 537.2 | 632.6 | 743.0 | 743.0 | |
| Total Equity | 367.5 | 537.2 | 632.6 | 743.0 | 743.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6.1 | 3.4 | 3.6 | 2.0 | 2.0 | |
| + Other Non-current Financial Liab | 0.2 | 10.1 | 8.5 | 6.2 | 6.2 | |
| Non-current Financial Liabilities | 6.3 | 13.5 | 12.1 | 8.2 | 8.2 | |
| + Provisions — Non-current | 2.0 | 2.1 | 2.7 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 14.5 | 33.5 | 34.7 | 37.4 | 37.4 | |
| + Other Non-current Liabilities | 0.8 | 1.1 | 0.2 | 0.4 | 0.4 | |
| Non-current Liabilities | 23.6 | 50.2 | 49.6 | 48.9 | 48.9 | |
| + Borrowings — Current | 80.8 | 82.8 | 79.5 | 72.9 | 72.9 | |
| + Trade Payables | 168.9 | 167.7 | 169.6 | 199.4 | 199.4 | |
| + Other Current Financial Liab | 8.4 | 11.3 | 10.7 | 14.2 | 14.2 | |
| Current Financial Liabilities | 258.1 | 261.7 | 259.8 | 286.4 | 286.4 | |
| + Provisions — Current | 1.2 | 1.3 | 1.4 | 1.3 | 1.3 | |
| + Other Current Liabilities | 5.3 | 6.3 | 7.2 | 5.6 | 5.6 | |
| Current Liabilities | 264.6 | 269.3 | 268.3 | 293.3 | 293.3 | |
| Total Liabilities | 288.3 | 319.5 | 317.9 | 342.2 | 342.2 | |
| Total Equity & Liabilities | 655.8 | 856.7 | 950.5 | 1,085.1 | 1,085.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.9 | 11.0 | 11.0 | |
| + Dues to Other Creditors — Current | — | — | 160.7 | 188.4 | 188.4 | |