In ₹ Crore except Per Share Latest Annual	TALBROAUTO FY26	RAJRATAN FY26	INDNIPPON FY26	AUTOAXLES FY26	Peer Average
Valuation — at last close
P/E	21.19×	29.16×	23.80×	◆ 14.55×	22.51× -6%
P/B	2.97×	3.14×	3.22×	◆ 2.18×	2.85× +4%
EV/EBITDA	15.87×	16.69×	20.97×	◆ 8.41×	15.36× +3%
Market Cap	₹2,207 Cr	₹2,044 Cr	₹2,646 Cr	₹2,392 Cr	₹2,361 Cr -7%
Growth
Revenue CAGR 3Y	10.37%	8.90%	◆ 17.64%	-2.14%	8.13% +27%
Revenue CAGR 5Y	14.39%	16.17%	17.30%	◆ 19.18%	17.55% -18%
Net Income CAGR 3Y	23.27%	-11.20%	◆ 32.10%	0.48%	7.13% +227%
Revenue YoY (latest Q)	15.31%	26.06%	◆ 28.11%	5.61%	19.93% -23%
Net Income YoY (latest Q)	35.22%	17.47%	◆ 47.41%	27.64%	30.84% +14%
Profitability
EBITDA Margin	◆ 15.70%	12.07%	11.09%	10.89%	11.35% +38%
Net Income Margin	◆ 11.97%	6.06%	10.40%	7.55%	8.00% +50%
Return on Common Equity	15.14%	11.59%	14.51%	◆ 15.80%	13.97% +8%
Return on Capital Employed	14.10%	14.90%	12.35%	◆ 19.03%	15.43% -9%
Return on Assets	10.23%	6.62%	11.08%	◆ 11.43%	9.71% +5%
Credit & Quality
Total Debt/Equity	0.10×	0.50×	◆ 0.00×	0.00×	0.17× -40%
Interest Coverage	7.89×	3.92×	◆ 193.46×	128.30×	108.56× -93%
Scale — latest FY
Revenue / Total Income	₹870 Cr	₹1,157 Cr	₹1,068 Cr	₹2,178 Cr	₹1,468 Cr -41%
Net Income	₹104 Cr	₹70.1 Cr	₹111 Cr	₹164 Cr	₹115 Cr -10%
Total Assets	₹1,085 Cr	₹1,159 Cr	₹1,067 Cr	₹1,520 Cr	₹1,249 Cr -13%
EPS	₹16.87	₹13.81	₹49.14	₹108.77	₹57.24 -71%
Book Value per Share	₹120.36	₹128.17	₹363.08	₹727.08	₹406.11 -70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.