In ₹ Crore except Per Share Latest Annual | TALBROAUTO FY26 | RAJRATAN FY26 | INDNIPPON FY26 | AUTOAXLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.96× | 36.93× | 27.27× | ◆ 15.19× | 27.27× -8% | |
| P/B | 3.50× | 3.98× | 3.69× | ◆ 2.27× | 3.69× -5% | |
| EV/EBITDA | 19.31× | 20.69× | 24.23× | ◆ 9.78× | 20.69× -7% | |
| Market Cap | ₹2,600 Cr | ₹2,588 Cr | ₹3,031 Cr | ₹2,497 Cr | ₹2,588 Cr +0% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.37% | 8.90% | ◆ 17.64% | -2.14% | 8.90% +17% | |
| Revenue CAGR 5Y | 14.39% | 16.17% | 17.30% | ◆ 19.18% | 17.30% -17% | |
| Net Income CAGR 3Y | 23.27% | -11.20% | ◆ 32.10% | 0.48% | 0.48% +4748% | |
| Revenue YoY (latest Q) | 15.31% | ◆ 29.14% | 28.11% | 5.61% | 28.11% -46% | |
| Net Income YoY (latest Q) | 35.22% | ◆ 69.82% | 47.41% | 27.64% | 47.41% -26% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.70% | 12.07% | 11.09% | 10.89% | 11.09% +42% | |
| Net Income Margin | ◆ 11.97% | 6.06% | 10.40% | 7.55% | 7.55% +59% | |
| Return on Common Equity | 14.01% | 10.78% | 13.54% | ◆ 14.96% | 13.54% +3% | |
| Return on Capital Employed | 13.13% | 13.87% | 11.52% | ◆ 18.04% | 13.87% -5% | |
| Return on Assets | 9.59% | 6.05% | 10.42% | ◆ 10.81% | 10.42% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.10× | 0.50× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 7.89× | 3.92× | ◆ 193.46× | 128.30× | 128.30× -94% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹870 Cr | ₹1,157 Cr | ₹1,068 Cr | ₹2,178 Cr | ₹1,157 Cr -25% | |
| Net Income | ₹104 Cr | ₹70.1 Cr | ₹111 Cr | ₹164 Cr | ₹111 Cr -6% | |
| Total Assets | ₹1,085 Cr | ₹1,159 Cr | ₹1,067 Cr | ₹1,520 Cr | ₹1,159 Cr -6% | |
| EPS | ₹16.87 | ₹13.81 | ₹49.14 | ₹108.77 | ₹49.14 -66% | |
| Book Value per Share | ₹120.36 | ₹128.17 | ₹363.08 | ₹727.08 | ₹363.08 -67% | |