| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,149 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 983 | 701 | 132 | 114 | 125 | ||
| 251 | 203 | 74.9 | 64.4 | 2.6 | ||
| 353 | 353 | 611 | 576 | 347 | ||
| 31,771 | — | — | — | — | ||
| −630 | −348 | 479 | 462 | 222 | ||
| ₹1,649.35 | — | — | — | — | ||
| 3,646 | 3,419 | 2,436 | 2,253 | 1,890 | ||
| 9.7% | 10.3% | 25.1% | 25.6% | 18.4% | ||
| 0.01× | — | — | — | — | ||
| 5.04× | — | — | — | — | ||
| 46.15× | — | — | — | — | ||
| 52.81× | — | — | — | — | ||
| 324.83× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,307 | 4,819 | 3,787 | 3,154 | 2,048 | ||
| 688 | 545 | 323 | 199 | 1,592 | ||
| 602 | 460 | 248 | 147 | 1,561 | ||
| — | 290 | 176 | −114 | 1,334 | ||
| 97.8 | 97.8 | −68.7 | −451 | 1,215 | ||
| — | 88.7 | −80.1 | −460 | 1,215 | ||
| — | 192 | 245 | 338 | 118 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,149.1 | |
| - Cash, Equiv & ST Investments | 124.5 | 113.9 | 132.2 | 701.5 | 983.1 | |
| + Minority Interest | 2.6 | 64.4 | 74.9 | 203.3 | 251.4 | |
| + Total Debt | 346.8 | 576.3 | 611.2 | 353.1 | 353.1 | |
| Enterprise Value | — | — | — | — | 31,770.5 | |
| Net Debt (memo) | 222.3 | 462.5 | 479.0 | -348.4 | -630.0 | |
| EV per Share | — | — | — | — | 1,649.35 | |
| Total Capital | 1,889.7 | 2,253.3 | 2,436.0 | 3,418.6 | 3,646.1 | |
| Total Debt/Total Capital | 18.35 | 25.58 | 25.09 | 10.33 | 9.68 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 5.04 | |
| EV/EBITDA | — | — | — | — | 46.15 | |
| EV/EBIT | — | — | — | — | 52.81 | |
| EV/Free Cash Flow | — | — | — | — | 324.83 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,048.4 | 3,153.8 | 3,786.7 | 4,819.1 | 6,307.5 | |
| EBITDA | 1,591.8 | 198.5 | 323.3 | 544.5 | 688.4 | |
| EBIT | 1,560.6 | 147.0 | 248.2 | 460.4 | 601.6 | |
| Operating Cash Flow | 1,333.7 | -113.6 | 176.5 | 289.6 | — | |
| Free Cash Flow | 1,215.3 | -451.3 | -68.7 | 97.8 | 97.8 | |
| FCFF (free cash flow to the firm) | 1,214.5 | -459.6 | -80.1 | 88.7 | — | |
| Capital Expenditure | 118.4 | 337.7 | 245.2 | 191.8 | — | |