| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,307 | 4,819 | 3,787 | 3,154 | 2,048 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 47.1 | 37.8 | 49.4 | 58.6 | 43.7 | ||
| 6,355 | 4,857 | 3,836 | 3,212 | 2,092 | ||
Expenses | ||||||
| 4,754 | 3,545 | 2,856 | 2,604 | 155 | ||
| 159 | 73.9 | 17.6 | 10.6 | 16.5 | ||
| −141 | −31.8 | 57.5 | −108 | −35.2 | ||
| 273 | 218 | 191 | 143 | 106 | ||
| 49.3 | 48.3 | 58.5 | 37.8 | 21.6 | ||
| 86.8 | 84.1 | 75.1 | 51.5 | 31.2 | ||
| 574 | 470 | 341 | 306 | 214 | ||
| 5,755 | 4,407 | 3,597 | 3,045 | 509 | ||
| 688 | 545 | 323 | 199 | 1,592 | ||
| 602 | 460 | 248 | 147 | 1,561 | ||
Profit | ||||||
| 599 | 450 | 239 | 168 | 1,583 | ||
| −4.6 | −4.6 | −2.1 | −1.4 | 0.0 | ||
| 595 | 445 | 237 | 166 | 1,583 | ||
| 133 | 103 | 56.8 | 41.8 | 48.7 | ||
| 2.5 | −3.1 | −4.2 | 0.3 | 6.8 | ||
| 135 | 99.6 | 52.6 | 42.1 | 55.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 459 | 346 | 184 | 124 | 1,527 | ||
| 459 | 346 | 184 | 124 | 1,527 | ||
| 2.7 | 6.3 | −2.3 | −1.1 | 1.6 | ||
| 462 | 352 | 182 | 123 | 1,529 | ||
| — | — | — | 107 | 119 | ||
| — | 28.0 | 14.6 | 17.0 | 3.8 | ||
Per share | ||||||
| ₹21.89 | ₹16.94 | ₹9.55 | ₹6.06 | ₹7.55 | ||
| ₹21.88 | ₹16.92 | ₹9.52 | ₹6.02 | ₹7.46 | ||
Other comprehensive income — detail | ||||||
| 2.7 | 6.3 | −2.3 | — | — | ||
| — | — | — | −1.4 | −0.4 | ||
| −1.4 | −0.8 | 0.1 | — | — | ||
| — | — | — | 0.3 | 2.0 | ||
| −1.2 | −5.4 | 2.2 | — | — | ||
| — | — | — | 106 | — | ||
| — | — | — | 17.0 | — | ||
Per share — as-filed variants | ||||||
| ₹21.89 | ₹16.94 | ₹9.55 | ₹6.06 | ₹7.55 | ||
| ₹21.88 | ₹16.92 | ₹9.52 | ₹6.02 | ₹7.46 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,535 | 1,232 | 855 | 647 | 1,912 | ||
| 24.3% | 25.6% | 22.6% | 20.5% | 93.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 599 | 450 | 239 | 168 | 1,583 | ||
| −4.6 | −4.6 | −2.1 | −1.4 | 0.0 | ||
| 463 | 349 | 186 | 125 | 1,527 | ||
| ₹22.06 | ₹17.11 | ₹9.64 | ₹6.11 | ₹7.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,048.4 | 3,153.8 | 3,786.7 | 4,819.1 | 6,307.5 | |
| Other Income | 43.7 | 58.6 | 49.4 | 37.8 | 47.1 | |
| Total Income | 2,092.1 | 3,212.4 | 3,836.1 | 4,856.9 | 6,354.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 155.3 | 2,603.9 | 2,856.4 | 3,544.6 | 4,754.1 | |
| + Purchases of Stock-in-Trade | 16.5 | 10.6 | 17.6 | 73.9 | 159.4 | |
| + Changes in Inventories | -35.2 | -107.6 | 57.5 | -31.8 | -141.0 | |
| + Employee Benefit Expense | 106.0 | 142.6 | 191.0 | 218.0 | 273.0 | |
| + Finance Costs | 21.6 | 37.8 | 58.5 | 48.3 | 49.3 | |
| + Depreciation & Amortisation | 31.2 | 51.5 | 75.1 | 84.1 | 86.8 | |
| + Other Expenses | 214.2 | 305.8 | 340.9 | 469.9 | 573.6 | |
| Total Expenses | 509.4 | 3,044.7 | 3,596.9 | 4,406.9 | 5,755.2 | |
| EBITDA | 1,591.8 | 198.5 | 323.3 | 544.5 | 688.4 | |
| EBIT | 1,560.6 | 147.0 | 248.2 | 460.4 | 601.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,582.7 | 167.8 | 239.2 | 449.9 | 599.3 | |
| + Exceptional Items | 0.0 | -1.4 | -2.1 | -4.6 | -4.6 | |
| Pretax Income | 1,582.7 | 166.4 | 237.1 | 445.4 | 594.8 | |
| + Current Tax | 48.7 | 41.8 | 56.8 | 102.7 | 132.8 | |
| + Deferred Tax | 6.8 | 0.3 | -4.2 | -3.1 | 2.5 | |
| Tax Expense | 55.5 | 42.1 | 52.6 | 99.6 | 135.3 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,527.2 | 124.3 | 184.5 | 345.8 | 459.4 | |
| + Net Income — Continuing Ops | 1,527.2 | 124.3 | 184.5 | 345.8 | 459.4 | |
| + Other Comprehensive Income | 1.6 | -1.1 | -2.3 | 6.3 | 2.7 | |
| Total Comprehensive Income | 1,528.8 | 123.2 | 182.2 | 352.1 | 462.1 | |
| Net Income to Common | 119.3 | 107.3 | — | — | — | |
| Minority Interest | 3.8 | 17.0 | 14.6 | 28.0 | — | |
| Per Share | ||||||
| Basic EPS | 7.55 | 6.06 | 9.55 | 16.94 | 21.89 | |
| Diluted EPS | 7.46 | 6.02 | 9.52 | 16.92 | 21.88 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.3 | 6.3 | 2.7 | |
| + Items NOT to be Reclassified to P&L | -0.4 | -1.4 | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.8 | -1.4 | |
| + Items to be Reclassified to P&L | 2.0 | 0.3 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 2.2 | -5.4 | -1.2 | |
| Comprehensive Income — Owners of Parent | — | 106.2 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | — | 17.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.55 | 6.06 | 9.55 | 16.94 | 21.89 | |
| Diluted EPS — Continuing Operations | 7.46 | 6.02 | 9.52 | 16.92 | 21.88 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,911.9 | 646.9 | 855.2 | 1,232.5 | 1,535.0 | |
| Gross Margin % | 93.34 | 20.51 | 22.58 | 25.57 | 24.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,582.7 | 167.8 | 239.2 | 449.9 | 599.3 | |
| − Exceptional Items (reconciliation) | 0.0 | -1.4 | -2.1 | -4.6 | -4.6 | |
| Net Income Adj (tax-effected) | 1,527.2 | 125.3 | 186.1 | 349.4 | 463.0 | |
| EPS Adj | 7.55 | 6.11 | 9.64 | 17.11 | 22.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 176.8 | 177.4 | 178.0 | 192.6 | 192.6 | |