In ₹ Crore except Per Share Latest Annual | SYRMA FY26 | DIXON FY26 | KAYNES FY26 | AMBER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 94.51× | ◆ 49.37× | 63.70× | 144.33× | 63.70× +48% | |
| P/B | 10.06× | 15.13× | — | ◆ 4.42× | 9.78× +3% | |
| EV/EBITDA | 56.00× | 43.35× | — | ◆ 29.52× | 36.44× +54% | |
| Market Cap | ₹30,839 Cr | ₹81,521 Cr | — | ₹25,641 Cr | ₹53,581 Cr -42% | |
| Growth | ||||||
| Revenue CAGR 3Y | 33.00% | ◆ 58.85% | 47.67% | 20.72% | 47.67% -31% | |
| Revenue CAGR 5Y | — | ◆ 49.94% | — | 32.09% | 41.02% | |
| Net Income CAGR 3Y | -39.05% | ◆ 86.11% | 56.36% | 11.41% | 56.36% -169% | |
| Revenue YoY (latest Q) | ◆ 68.29% | 21.13% | 40.47% | 12.72% | 21.13% +223% | |
| Net Income YoY (latest Q) | 111.72% | ◆ 156.35% | -24.37% | -97.09% | -24.37% +558% | |
| Profitability | ||||||
| EBITDA Margin | 11.30% | 3.82% | ◆ 15.83% | 7.81% | 7.81% +45% | |
| Net Income Margin | 7.18% | 3.36% | ◆ 10.03% | 1.86% | 3.36% +114% | |
| Return on Common Equity | 11.28% | ◆ 26.71% | 7.64% | 3.06% | 7.64% +48% | |
| Return on Capital Employed | 13.83% | ◆ 22.80% | 9.04% | 7.81% | 9.04% +53% | |
| Return on Assets | 5.99% | ◆ 8.58% | 5.28% | 1.64% | 5.28% +13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | ◆ 0.09× | 0.18× | 0.47× | 0.18× -33% | |
| Interest Coverage | 9.54× | ◆ 10.72× | 3.99× | 2.21× | 3.99× +139% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,819 Cr | ₹48,873 Cr | ₹3,626 Cr | ₹12,186 Cr | ₹12,186 Cr -60% | |
| Net Income | ₹346 Cr | ₹1,644 Cr | ₹364 Cr | ₹226 Cr | ₹364 Cr -5% | |
| Total Assets | ₹5,770 Cr | ₹19,162 Cr | ₹6,894 Cr | ₹13,767 Cr | ₹13,767 Cr -58% | |
| EPS | ₹16.94 | ₹271.59 | ₹54.85 | ₹50.48 | ₹54.85 -69% | |
| Book Value per Share | ₹159.14 | ₹885.97 | — | ₹1,648.58 | ₹1,267.28 -87% | |