In ₹ Crore except Per Share Latest Annual	SYRMA FY26	DIXON FY26	KAYNES FY26	AMBER FY26	Peer Average
Valuation — at last close
P/E	98.52×	◆ 42.30×	58.11×	123.50×	74.64× +32%
P/B	11.23×	14.94×	◆ 4.45×	5.02×	8.14× +38%
EV/EBITDA	58.58×	37.39×	37.00×	◆ 26.89×	33.76× +74%
Market Cap	₹32,149 Cr	₹69,847 Cr	₹21,147 Cr	₹21,940 Cr	₹37,645 Cr -15%
Growth
Revenue CAGR 3Y	33.00%	◆ 58.85%	47.67%	20.72%	42.41% -22%
Revenue CAGR 5Y	—	◆ 49.94%	—	32.09%	41.02%
Net Income CAGR 3Y	-39.05%	◆ 86.11%	56.36%	11.41%	51.29% -176%
Revenue YoY (latest Q)	◆ 73.64%	46.71%	40.47%	12.72%	33.30% +121%
Net Income YoY (latest Q)	◆ 87.22%	-44.90%	-24.37%	-97.09%	-55.45% +257%
Profitability
EBITDA Margin	11.30%	3.82%	◆ 15.83%	7.81%	9.15% +23%
Net Income Margin	7.18%	3.36%	◆ 10.03%	1.86%	5.08% +41%
Return on Common Equity	13.78%	◆ 37.43%	9.59%	5.34%	17.45% -21%
Return on Capital Employed	17.31%	◆ 27.71%	11.50%	10.55%	16.59% +4%
Return on Assets	6.93%	◆ 9.15%	6.31%	2.04%	5.83% +19%
Credit & Quality
Total Debt/Equity	0.12×	◆ 0.09×	0.18×	0.47×	0.25× -51%
Interest Coverage	9.54×	◆ 10.72×	3.99×	2.21×	5.64× +69%
Scale — latest FY
Revenue / Total Income	₹4,819 Cr	₹48,873 Cr	₹3,626 Cr	₹12,186 Cr	₹21,562 Cr -78%
Net Income	₹346 Cr	₹1,644 Cr	₹364 Cr	₹226 Cr	₹745 Cr -54%
Total Assets	₹5,770 Cr	₹19,162 Cr	₹6,894 Cr	₹13,767 Cr	₹13,274 Cr -57%
EPS	₹16.94	₹271.59	₹54.85	₹50.48	₹125.64 -87%
Book Value per Share	₹148.59	₹769.19	₹715.73	₹1,242.37	₹909.1 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.