| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 879 | 860 | 803 | 650 | 384 | ||
| 261 | 67.5 | 60.9 | 10.6 | 20.4 | ||
| 0.0 | 0.1 | 0.0 | 86.2 | 0.0 | ||
| 455 | 455 | 322 | 322 | 118 | ||
| 14.4 | 16.5 | 19.2 | 16.7 | 3.6 | ||
| 7.2 | 4.3 | 4.6 | 6.2 | 4.9 | ||
| 40.1 | 37.5 | 8.0 | 6.4 | 6.0 | ||
| 0.0 | 10.9 | 10.0 | 0.0 | 0.0 | ||
| 163 | 139 | 11.0 | 292 | 747 | ||
| 204 | 188 | 29.1 | 299 | 753 | ||
| 3.2 | 3.5 | 2.2 | 10.5 | 2.0 | ||
| 132 | 26.0 | 22.6 | 11.8 | 1.6 | ||
| 1,954 | 1,620 | 1,264 | 1,413 | 1,288 | ||
Current assets | ||||||
| 1,579 | 1,062 | 822 | 1,004 | 587 | ||
| 838 | 509 | 51.4 | 35.5 | 78.0 | ||
| 2,123 | 1,841 | 1,477 | 930 | 403 | ||
| 145 | 192 | 80.9 | 78.4 | 46.5 | ||
| 15.6 | 107 | 215 | 7.2 | 7.9 | ||
| 140 | 201 | 98.4 | 36.1 | 4.8 | ||
| 3,262 | 2,850 | 1,923 | 1,087 | 540 | ||
| 238 | 238 | 196 | 185 | 125 | ||
| 5,120 | 4,150 | 2,941 | 2,276 | 1,253 | ||
| 7,074 | 5,770 | 4,205 | 3,689 | 2,541 | ||
Equity | ||||||
| 193 | 193 | 178 | 177 | 177 | ||
| 2,849 | 2,670 | 1,572 | 1,435 | 1,364 | ||
| 3,042 | 2,862 | 1,750 | 1,613 | 1,540 | ||
| 251 | 203 | 74.9 | 64.4 | 2.6 | ||
| 3,293 | 3,065 | 1,825 | 1,677 | 1,543 | ||
Liabilities | ||||||
| 24.6 | 39.3 | 61.9 | 64.5 | 87.0 | ||
| 107 | 165 | 68.6 | 68.6 | 3.7 | ||
| 132 | 205 | 130 | 133 | 90.7 | ||
| 34.6 | 32.3 | 15.2 | 13.2 | 9.2 | ||
| 23.3 | 20.1 | 13.9 | 17.6 | 13.8 | ||
| 6.2 | 6.6 | 6.7 | 3.6 | 24.7 | ||
| 196 | 264 | 166 | 168 | 138 | ||
| 721 | 314 | 549 | 512 | 260 | ||
| 2,503 | 1,959 | 1,574 | 1,230 | 488 | ||
| 246 | 115 | 32.7 | 38.9 | 43.7 | ||
| 3,471 | 2,387 | 2,156 | 1,781 | 792 | ||
| 8.3 | 6.5 | 5.4 | 4.2 | 4.2 | ||
| 38.9 | 15.2 | 8.2 | 7.5 | 11.6 | ||
| 67.1 | 32.0 | 43.5 | 52.2 | 52.6 | ||
| 3,585 | 2,441 | 2,213 | 1,845 | 860 | ||
| 3,781 | 2,705 | 2,380 | 2,012 | 998 | ||
| 7,074 | 5,770 | 4,205 | 3,689 | 2,541 | ||
Assets — additional as-filed lines | ||||||
| 279 | — | 0.0 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 36.1 | 39.3 | 11.6 | — | — | ||
| 2,467 | 1,919 | 1,563 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 383.7 | 650.4 | 803.0 | 860.1 | 878.5 | |
| + Capital Work-in-Progress | 20.4 | 10.6 | 60.9 | 67.5 | 261.1 | |
| + Investment Property | 0.0 | 86.2 | 0.0 | 0.1 | 0.0 | |
| + Goodwill | 118.2 | 322.1 | 322.1 | 454.7 | 454.7 | |
| + Other Intangibles | 3.6 | 16.7 | 19.2 | 16.5 | 14.4 | |
| + Intangibles under Development | 4.9 | 6.2 | 4.6 | 4.3 | 7.2 | |
| + Non-current Investments | 6.0 | 6.4 | 8.0 | 37.5 | 40.1 | |
| + Long-term Loans | 0.0 | 0.0 | 10.0 | 10.9 | 0.0 | |
| + Other Non-current Financial Assets | 747.5 | 292.3 | 11.0 | 139.3 | 163.5 | |
| Non-current Financial Assets | 753.5 | 298.7 | 29.1 | 187.6 | 203.6 | |
| + Deferred Tax Assets | 2.0 | 10.5 | 2.2 | 3.5 | 3.2 | |
| + Other Non-current Assets | 1.6 | 11.8 | 22.6 | 26.0 | 131.7 | |
| Total Non-current Assets | 1,287.9 | 1,413.2 | 1,263.8 | 1,620.3 | 1,954.3 | |
| Current Assets | ||||||
| + Inventories | 587.4 | 1,004.3 | 821.9 | 1,061.6 | 1,578.9 | |
| + Current Investments | 78.0 | 35.5 | 51.4 | 509.2 | 838.1 | |
| + Trade Receivables | 403.2 | 930.1 | 1,477.5 | 1,840.8 | 2,123.2 | |
| + Cash & Cash Equivalents | 46.5 | 78.4 | 80.9 | 192.3 | 145.0 | |
| + Other Bank Balances | 7.9 | 7.2 | 214.9 | 106.5 | 15.6 | |
| + Other Current Financial Assets | 4.8 | 36.1 | 98.4 | 201.4 | 140.3 | |
| Current Financial Assets | 540.5 | 1,087.3 | 1,923.0 | 2,850.1 | 3,262.2 | |
| + Other Current Assets | 125.3 | 184.6 | 196.0 | 237.9 | 237.9 | |
| Total Current Assets | 1,253.3 | 2,276.2 | 2,940.9 | 4,149.7 | 5,119.8 | |
| Total Assets | 2,541.2 | 3,689.4 | 4,204.7 | 5,770.0 | 7,074.1 | |
| Equity | ||||||
| + Equity Share Capital | 176.8 | 177.4 | 178.0 | 192.6 | 192.6 | |
| + Other Equity / Reserves | 1,363.5 | 1,435.2 | 1,571.9 | 2,669.6 | 2,849.0 | |
| Equity — Owners of Parent | 1,540.3 | 1,612.6 | 1,750.0 | 2,862.2 | 3,041.6 | |
| + Minority Interest | 2.6 | 64.4 | 74.9 | 203.3 | 251.4 | |
| Total Equity | 1,542.9 | 1,677.0 | 1,824.8 | 3,065.5 | 3,293.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 87.0 | 64.5 | 61.9 | 39.3 | 24.6 | |
| + Other Non-current Financial Liab | 3.7 | 68.6 | 68.6 | 165.4 | 107.4 | |
| Non-current Financial Liabilities | 90.7 | 133.1 | 130.4 | 204.7 | 132.0 | |
| + Provisions — Non-current | 9.2 | 13.2 | 15.2 | 32.3 | 34.6 | |
| + Deferred Tax Liabilities | 13.8 | 17.6 | 13.9 | 20.1 | 23.3 | |
| + Other Non-current Liabilities | 24.7 | 3.6 | 6.7 | 6.6 | 6.2 | |
| Non-current Liabilities | 138.3 | 167.5 | 166.4 | 263.7 | 196.1 | |
| + Borrowings — Current | 259.9 | 511.8 | 549.3 | 313.8 | 721.2 | |
| + Trade Payables | 488.1 | 1,230.2 | 1,574.4 | 1,958.6 | 2,503.4 | |
| + Other Current Financial Liab | 43.7 | 38.9 | 32.7 | 114.8 | 246.2 | |
| Current Financial Liabilities | 791.6 | 1,781.0 | 2,156.4 | 2,387.2 | 3,470.7 | |
| + Provisions — Current | 4.2 | 4.2 | 5.4 | 6.5 | 8.3 | |
| + Current Tax Liabilities | 11.6 | 7.5 | 8.2 | 15.2 | 38.9 | |
| + Other Current Liabilities | 52.6 | 52.2 | 43.5 | 32.0 | 67.1 | |
| Current Liabilities | 860.0 | 1,844.9 | 2,213.5 | 2,440.9 | 3,585.0 | |
| Total Liabilities | 998.3 | 2,012.4 | 2,379.9 | 2,704.5 | 3,781.1 | |
| Total Equity & Liabilities | 2,541.2 | 3,689.4 | 4,204.7 | 5,770.0 | 7,074.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 0.0 | — | 278.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.6 | 39.3 | 36.1 | |
| + Dues to Other Creditors — Current | — | — | 1,562.8 | 1,919.2 | 2,467.3 | |