Swan Corp enterprise value

·ChemicalsChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
7,503————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,2381,2387981,325162
1,6581,6581,5781,7451,451
2,1032,1032,8023,4404,765
10,027————
8668662,0042,1154,602
₹319.88————
11,29811,29811,72211,4648,500
18.6%18.6%23.9%30.0%56.1%
0.21×————
2.40×————
−42.78×————
−27.95×————
Reference items — trailing FY values
4,1724,3714,9385,0171,438
−234−204−141868231
−359−328−289753150
—−14.5−52925.9−491
−224−224−1,001−18.3−2,561
—−245−1,076−26.9−2,565
—21047244.12,070
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SWANCORP₹239.35

Swan Corp Ltd.

· Chemicals
₹ CrorePeersANURASATULSHKBAYERCROPCAMLINFINEDEEPAKFERTCLEANCHAMBLFERTMcap ₹7,503 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————7,502.6
- Cash, Equiv & ST Investments162.51,324.6798.11,237.51,237.5
+ Minority Interest1,451.41,745.11,577.61,658.31,658.3
+ Total Debt4,764.83,439.92,801.82,103.52,103.5
Enterprise Value————10,026.9
Net Debt (memo)4,602.42,115.32,003.7866.0866.0
EV per Share————319.88
Total Capital8,499.911,463.811,722.111,298.211,298.2
Total Debt/Total Capital56.0630.0123.9018.6218.62
Total Debt/EV————0.21
EV/Sales————2.40
EV/EBITDA————-42.78
EV/EBIT————-27.95
Reference Items — Trailing FY Values
Sales1,438.15,017.14,937.94,371.24,171.8
EBITDA231.1867.7-141.4-203.8-234.4
EBIT149.8752.7-288.6-327.7-358.7
Operating Cash Flow-490.925.9-528.9-14.5—
Free Cash Flow-2,560.9-18.3-1,000.7-224.0-224.0
FCFF (free cash flow to the firm)-2,565.2-26.9-1,075.9-245.0—
Capital Expenditure2,070.144.1471.8209.5—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.