In ₹ Crore except Per Share Latest Annual | SWANCORP FY26 | ANURAS FY26 | ATUL FY26 | SHK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.21× | 81.51× | ◆ 27.49× | 28.60× | 28.60× +20% | |
| P/B | ◆ 1.01× | 3.02× | 2.96× | 1.45× | 2.96× -66% | |
| EV/EBITDA | ◆ -49.76× | 29.39× | 16.57× | 11.44× | 16.57× -400% | |
| Market Cap | ₹9,277 Cr | ₹14,003 Cr | ₹18,636 Cr | ₹1,980 Cr | ₹14,003 Cr -34% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 44.85% | 13.87% | 4.95% | 11.98% | 11.98% +274% | |
| Revenue CAGR 5Y | ◆ 68.64% | 23.88% | 10.95% | 12.37% | 12.37% +455% | |
| Net Income CAGR 3Y | — | 0.82% | ◆ 10.81% | 3.18% | 3.18% | |
| Revenue YoY (latest Q) | -16.44% | ◆ 34.82% | 25.03% | 14.09% | 25.03% -166% | |
| Net Income YoY (latest Q) | -233.33% | 5.69% | ◆ 91.85% | 77.81% | 77.81% -400% | |
| Profitability | ||||||
| EBITDA Margin | -4.66% | ◆ 22.19% | 16.43% | 10.21% | 16.43% -128% | |
| Net Income Margin | 6.21% | 9.39% | ◆ 10.99% | 2.92% | 9.39% -34% | |
| Return on Common Equity | 2.98% | 3.67% | ◆ 10.77% | 5.08% | 5.08% -41% | |
| Return on Capital Employed | -2.99% | 7.13% | ◆ 10.45% | 6.98% | 7.13% -142% | |
| Return on Assets | 1.96% | 2.77% | ◆ 8.73% | 2.37% | 2.77% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.23× | 0.39× | ◆ 0.03× | 0.62× | 0.39× -41% | |
| Interest Coverage | -4.03× | 2.59× | ◆ 40.66× | 2.21× | 2.59× -256% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,371 Cr | ₹2,365 Cr | ₹6,274 Cr | ₹2,368 Cr | ₹2,368 Cr +85% | |
| Net Income | ₹271 Cr | ₹222 Cr | ₹689 Cr | ₹69.2 Cr | ₹222 Cr +22% | |
| Total Assets | ₹13,853 Cr | ₹8,013 Cr | ₹7,900 Cr | ₹2,913 Cr | ₹7,900 Cr +75% | |
| EPS | ₹8.65 | ₹15.09 | ₹230.25 | ₹5 | ₹15.09 -43% | |
| Book Value per Share | ₹293.33 | ₹406.68 | ₹2,138.77 | ₹98.43 | ₹406.68 -28% | |