Swan Corp profit and loss

Latest FY26

Revenue: ₹4,371cr−11.5% on FY25
EBITDA: −₹204cr−₹141 cr in FY25
Net profit: ₹271cr−69.0% on FY25
EPS: ₹8.65−70.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,172	4,371	4,938	5,017	1,438	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	747	772	1,946	82.9	10.8
	4,919	5,144	6,884	5,100	1,449
	3,660	3,819	4,155	3,932	1,104
	438	468	31.6	36.6	−36.8
	124	114	74.6	37.6	31.6
	93.4	81.3	186	226	223
	124	124	147	115	81.3
	184	175	818	143	108
	4,624	4,780	5,412	4,491	1,511
	−234	−204	−141	868	231
	−359	−328	−289	753	150
Profit
	295	363	1,471	609	−62.2
	0.0	0.0	−2.2	0.0	0.0
	295	363	1,469	609	−62.2
	89.5	95.4	568	3.1	6.0
	−1.5	−1.7	27.3	20.3	−7.2
	88.1	93.7	595	23.4	−1.2
	1.1	1.6	0.5	0.0	0.0
	208	271	874	586	−61.0
	207	270	874	586	−61.0
	128	129	29.3	13.3	−5.4
	336	400	904	599	−66.5
	224	274	755	301	—
	−15.3	−2.8	119	285	0.0
Per share
	₹6.64	₹8.65	₹28.83	₹20.57	−₹2.52
	₹6.64	₹8.65	₹28.83	₹20.57	−₹2.52
Revenue detail — as filed
	—	1.6	0.5	0.0	0.0
Other comprehensive income — detail
	128	129	29.3	—	—
	44.8	−0.2	29.3	13.3	—
	—	129	—	—	—
	294	345	771	309	−38.8
	42.2	54.8	132	291	−27.6
Per share — as-filed variants
	₹6.64	₹8.65	₹28.83	₹20.57	−₹2.52
	₹6.64	₹8.65	₹28.83	₹20.57	−₹2.52
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	73.4	84.6	751	1,048	371
	1.8%	1.9%	15.2%	20.9%	25.8%
Adjusted (ex-exceptional items) — derived
	295	363	1,471	609	−62.2
	0.0	0.0	−2.2	0.0	0.0
	208	271	876	586	−61.0
	₹6.64	₹8.65	₹28.87	₹20.57	−₹2.52

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SWANCORP₹242.25

Swan Corp Ltd.

· Chemicals

Annual Quarterly₹ CrorePeersANURAS ATUL SHK BAYERCROP CAMLINFINE DEEPAKFERT CLEAN CHAMBLFERTMcap ₹7,593 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,438.1	5,017.1	4,937.9	4,371.2	4,171.8
Other Income	10.8	82.9	1,945.8	772.3	747.4
Total Income	1,448.9	5,100.1	6,883.7	5,143.5	4,919.1
Expenses
+ Cost of Materials Consumed	1,104.4	3,932.5	4,155.0	3,819.1	3,660.4
+ Changes in Inventories	-36.8	36.6	31.6	467.5	437.9
+ Employee Benefit Expense	31.6	37.6	74.6	113.8	124.1
+ Finance Costs	222.8	226.3	185.7	81.3	93.4
+ Depreciation & Amortisation	81.3	115.0	147.3	123.9	124.4
+ Other Expenses	107.8	142.7	818.0	174.6	183.7
Total Expenses	1,511.2	4,490.7	5,412.2	4,780.2	4,623.9
EBITDA	231.1	867.7	-141.4	-203.8	-234.4
EBIT	149.8	752.7	-288.6	-327.7	-358.7
Profit
PBT before Exceptional Items	-62.2	609.3	1,471.5	363.3	295.2
+ Exceptional Items	0.0	0.0	-2.2	0.0	0.0
Pretax Income	-62.2	609.3	1,469.3	363.3	295.2
+ Current Tax	6.0	3.1	568.0	95.4	89.5
+ Deferred Tax	-7.2	20.3	27.3	-1.7	-1.5
Tax Expense	-1.2	23.4	595.3	93.7	88.1
+ Share of Associates & JVs	0.0	0.0	0.5	1.6	1.1
Net Income	-61.0	586.0	874.4	271.3	208.3
+ Net Income — Continuing Ops	-61.0	586.0	873.9	269.7	207.2
+ Other Comprehensive Income	-5.4	13.3	29.3	128.5	127.5
Total Comprehensive Income	-66.5	599.3	903.7	399.8	335.8
Net Income to Common	—	301.2	755.3	274.1	223.6
Minority Interest	0.0	284.8	119.1	-2.8	-15.3
Per Share
Basic EPS	-2.52	20.57	28.83	8.65	6.64
Diluted EPS	-2.52	20.57	28.83	8.65	6.64
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.5	1.6	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	29.3	128.5	127.5
+ Items NOT to be Reclassified to P&L	—	13.3	29.3	-0.2	44.8
+ Items to be Reclassified to P&L	—	—	—	128.8	—
Comprehensive Income — Owners of Parent	-38.8	308.5	771.4	345.0	293.6
Comprehensive Income — Non-controlling Interests	-27.6	290.8	132.4	54.8	42.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	-2.52	20.57	28.83	8.65	6.64
Diluted EPS — Continuing Operations	-2.52	20.57	28.83	8.65	6.64
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	370.6	1,048.0	751.3	84.6	73.4
Gross Margin %	25.77	20.89	15.21	1.94	1.76
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-62.2	609.3	1,471.5	363.3	295.2
− Exceptional Items (reconciliation)	0.0	0.0	-2.2	0.0	0.0
Net Income Adj (tax-effected)	-61.0	586.0	875.7	271.3	208.3
EPS Adj	-2.52	20.57	28.87	8.65	6.64
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	26.4	31.3	31.3	31.3	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.