| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,281 | 3,228 | 3,760 | 3,826 | ||
| 3,997 | 3,870 | 3,657 | 3,253 | ||
| 387 | 352 | 387 | 398 | ||
| 138 | 155 | 0.2 | 0.6 | ||
| 260 | 7.1 | 66.7 | 12.6 | ||
| 0.0 | 0.0 | 0.0 | 0.7 | ||
| 38.4 | 38.8 | 34.1 | 0.0 | ||
| 87.8 | 0.0 | 95.9 | 0.0 | ||
| 386 | 45.9 | 197 | 13.4 | ||
| 0.0 | 0.0 | 24.9 | 45.2 | ||
| 177 | 180 | 4.5 | 112 | ||
| 8,366 | 7,831 | 8,031 | 7,649 | ||
Current assets | |||||
| 1,213 | 1,674 | 228 | 261 | ||
| 573 | 661 | 67.1 | 17.4 | ||
| 2,246 | 1,352 | 1,915 | 1,786 | ||
| 665 | 137 | 1,257 | 145 | ||
| 157 | 1,440 | 62.1 | 56.6 | ||
| 153 | 191 | 419 | 132 | ||
| 4.5 | 43.1 | 1.8 | 0.8 | ||
| 3,798 | 3,823 | 3,723 | 2,138 | ||
| 476 | 275 | 185 | 178 | ||
| 5,487 | 5,773 | 4,136 | 2,576 | ||
| 13,853 | 13,603 | 12,168 | 10,225 | ||
Equity | |||||
| 31.3 | 31.3 | 31.3 | 26.4 | ||
| 7,505 | 7,311 | 6,248 | 2,257 | ||
| 7,536 | 7,343 | 6,279 | 2,284 | ||
| 1,658 | 1,578 | 1,745 | 1,451 | ||
| 9,195 | 8,920 | 8,024 | 3,735 | ||
Liabilities | |||||
| 1,465 | 1,656 | 2,514 | 3,928 | ||
| 151 | 166 | 92.9 | 71.6 | ||
| 1,775 | 1,976 | 2,816 | 4,226 | ||
| 5.7 | 5.1 | 4.2 | 2.8 | ||
| 0.7 | 2.4 | 0.0 | 0.0 | ||
| 1,781 | 1,983 | 2,820 | 4,228 | ||
| 639 | 1,145 | 926 | 837 | ||
| 1,247 | 800 | 203 | 962 | ||
| 143 | 161 | 144 | 371 | ||
| 2,028 | 2,107 | 1,273 | 2,171 | ||
| 559 | 553 | 0.3 | 1.0 | ||
| 290 | 40.3 | 49.7 | 89.7 | ||
| 2,877 | 2,700 | 1,323 | 2,261 | ||
| 4,658 | 4,683 | 4,144 | 6,490 | ||
| 13,853 | 13,603 | 12,168 | 10,225 | ||
Liabilities — additional as-filed lines | |||||
| 160 | 153 | 209 | 226 | ||
Trade payables — MSME split | |||||
| 3.0 | 12.1 | — | — | ||
| 1,244 | 788 | — | — | ||
| 160 | 153 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,826.5 | 3,760.3 | 3,227.8 | 3,280.7 | 3,280.7 | |
| + Capital Work-in-Progress | 3,252.9 | 3,657.3 | 3,869.9 | 3,996.6 | 3,996.6 | |
| + Investment Property | 398.2 | 387.3 | 351.9 | 387.2 | 387.2 | |
| + Other Intangibles | 0.6 | 0.2 | 154.9 | 138.2 | 138.2 | |
| + Non-current Investments | 12.6 | 66.7 | 7.1 | 259.9 | 259.9 | |
| + Long-term Loans | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | 34.1 | 38.8 | 38.4 | 38.4 | |
| + Other Non-current Financial Assets | 0.0 | 95.9 | 0.0 | 87.8 | 87.8 | |
| Non-current Financial Assets | 13.4 | 196.6 | 45.9 | 386.1 | 386.1 | |
| + Deferred Tax Assets | 45.2 | 24.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 111.8 | 4.5 | 180.3 | 176.9 | 176.9 | |
| Total Non-current Assets | 7,648.6 | 8,031.2 | 7,830.6 | 8,365.7 | 8,365.7 | |
| Current Assets | ||||||
| + Inventories | 260.6 | 228.1 | 1,674.3 | 1,213.2 | 1,213.2 | |
| + Current Investments | 17.4 | 67.1 | 661.3 | 572.8 | 572.8 | |
| + Trade Receivables | 1,785.6 | 1,915.4 | 1,352.0 | 2,245.7 | 2,245.7 | |
| + Cash & Cash Equivalents | 145.1 | 1,257.5 | 136.8 | 664.8 | 664.8 | |
| + Other Bank Balances | 56.6 | 62.1 | 1,439.7 | 157.4 | 157.4 | |
| + Short-term Loans | 132.2 | 419.2 | 190.5 | 153.3 | 153.3 | |
| + Other Current Financial Assets | 0.8 | 1.8 | 43.1 | 4.5 | 4.5 | |
| Current Financial Assets | 2,137.6 | 3,723.0 | 3,823.5 | 3,798.5 | 3,798.5 | |
| + Other Current Assets | 178.0 | 185.2 | 275.1 | 475.6 | 475.6 | |
| Total Current Assets | 2,576.2 | 4,136.3 | 5,772.9 | 5,487.3 | 5,487.3 | |
| Total Assets | 10,224.8 | 12,167.5 | 13,603.5 | 13,853.0 | 13,853.0 | |
| Equity | ||||||
| + Equity Share Capital | 26.4 | 31.3 | 31.3 | 31.3 | 31.3 | |
| + Other Equity / Reserves | 2,257.3 | 6,247.5 | 7,311.4 | 7,505.0 | 7,505.0 | |
| Equity — Owners of Parent | 2,283.7 | 6,278.9 | 7,342.7 | 7,536.4 | 7,536.4 | |
| + Minority Interest | 1,451.4 | 1,745.1 | 1,577.6 | 1,658.3 | 1,658.3 | |
| Total Equity | 3,735.1 | 8,024.0 | 8,920.3 | 9,194.7 | 9,194.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,927.9 | 2,513.7 | 1,656.5 | 1,464.6 | 1,464.6 | |
| + Other Non-current Financial Liab | 71.6 | 92.9 | 166.4 | 150.6 | 150.6 | |
| Non-current Financial Liabilities | 4,225.6 | 2,815.9 | 1,975.7 | 1,774.8 | 1,774.8 | |
| + Provisions — Non-current | 2.8 | 4.2 | 5.1 | 5.7 | 5.7 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 2.4 | 0.7 | 0.7 | |
| Non-current Liabilities | 4,228.4 | 2,820.1 | 1,983.2 | 1,781.2 | 1,781.2 | |
| + Borrowings — Current | 836.9 | 926.2 | 1,145.3 | 638.9 | 638.9 | |
| + Trade Payables | 962.4 | 203.1 | 800.4 | 1,246.6 | 1,246.6 | |
| + Other Current Financial Liab | 371.3 | 144.1 | 161.1 | 142.9 | 142.9 | |
| Current Financial Liabilities | 2,170.6 | 1,273.4 | 2,106.9 | 2,028.4 | 2,028.4 | |
| + Provisions — Current | 1.0 | 0.3 | 552.8 | 559.0 | 559.0 | |
| + Other Current Liabilities | 89.7 | 49.7 | 40.3 | 289.7 | 289.7 | |
| Current Liabilities | 2,261.3 | 1,323.5 | 2,700.0 | 2,877.1 | 2,877.1 | |
| Total Liabilities | 6,489.7 | 4,143.6 | 4,683.2 | 4,658.3 | 4,658.3 | |
| Total Equity & Liabilities | 10,224.8 | 12,167.5 | 13,603.5 | 13,853.0 | 13,853.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 226.1 | 209.2 | 152.9 | 159.6 | 159.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.1 | 3.0 | 3.0 | |
| + Dues to Other Creditors — Current | — | — | 788.3 | 1,243.6 | 1,243.6 | |
| + Dues to Other Creditors — Non-current | — | — | 152.9 | 159.6 | 159.6 | |