alphaveSWANCORP₹295.95

Swan Corp Ltd.

₹ CrorePeersANURAS ATUL SHK BAYERCROP CAMLINFINE DEEPAKFERT CLEAN CHAMBLFERTMcap ₹9,277 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	3,760.3	3,227.8	3,280.7	3,280.7
+ Capital Work-in-Progress	3,657.3	3,869.9	3,996.6	3,996.6
+ Investment Property	387.3	351.9	387.2	387.2
+ Other Intangibles	0.2	154.9	138.2	138.2
+ Non-current Investments	66.7	7.1	259.9	259.9
+ Trade Receivables — Non-current	34.1	38.8	38.4	38.4
+ Other Non-current Financial Assets	95.9	0.0	87.8	87.8
Non-current Financial Assets	196.6	45.9	386.1	386.1
+ Deferred Tax Assets	24.9	0.0	0.0	0.0
+ Other Non-current Assets	4.5	180.3	176.9	176.9
Total Non-current Assets	8,031.2	7,830.6	8,365.7	8,365.7
Current Assets
+ Inventories	228.1	1,674.3	1,213.2	1,213.2
+ Current Investments	67.1	661.3	572.8	572.8
+ Trade Receivables	1,915.4	1,352.0	2,245.7	2,245.7
+ Cash & Cash Equivalents	1,257.5	136.8	664.8	664.8
+ Other Bank Balances	62.1	1,439.7	157.4	157.4
+ Short-term Loans	419.2	190.5	153.3	153.3
+ Other Current Financial Assets	1.8	43.1	4.5	4.5
Current Financial Assets	3,723.0	3,823.5	3,798.5	3,798.5
+ Other Current Assets	185.2	275.1	475.6	475.6
Total Current Assets	4,136.3	5,772.9	5,487.3	5,487.3
Total Assets	12,167.5	13,603.5	13,853.0	13,853.0
Equity
+ Equity Share Capital	31.3	31.3	31.3	31.3
+ Other Equity / Reserves	6,247.5	7,311.4	7,505.0	7,505.0
Equity — Owners of Parent	6,278.9	7,342.7	7,536.4	7,536.4
+ Minority Interest	1,745.1	1,577.6	1,658.3	1,658.3
Total Equity	8,024.0	8,920.3	9,194.7	9,194.7
Liabilities
+ Borrowings — Non-current	2,513.7	1,656.5	1,464.6	1,464.6
+ Other Non-current Financial Liab	92.9	166.4	150.6	150.6
Non-current Financial Liabilities	2,815.9	1,975.7	1,774.8	1,774.8
+ Provisions — Non-current	4.2	5.1	5.7	5.7
+ Deferred Tax Liabilities	0.0	2.4	0.7	0.7
Non-current Liabilities	2,820.1	1,983.2	1,781.2	1,781.2
+ Borrowings — Current	926.2	1,145.3	638.9	638.9
+ Trade Payables	203.1	800.4	1,246.6	1,246.6
+ Other Current Financial Liab	144.1	161.1	142.9	142.9
Current Financial Liabilities	1,273.4	2,106.9	2,028.4	2,028.4
+ Provisions — Current	0.3	552.8	559.0	559.0
+ Other Current Liabilities	49.7	40.3	289.7	289.7
Current Liabilities	1,323.5	2,700.0	2,877.1	2,877.1
Total Liabilities	4,143.6	4,683.2	4,658.3	4,658.3
Total Equity & Liabilities	12,167.5	13,603.5	13,853.0	13,853.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	209.2	152.9	159.6	159.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	12.1	3.0	3.0
+ Dues to Other Creditors — Current	—	788.3	1,243.6	1,243.6
+ Dues to Other Creditors — Non-current	—	152.9	159.6	159.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.