In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q1 FY26 30/06/2025 | |
|---|---|---|---|
| Revenue from Operations | 10.6 | 2.1 | |
| Other Income | 0.2 | 2.4 | |
| Total Income | 10.8 | 4.5 | |
| Expenses | |||
| + Cost of Materials Consumed | 8.7 | 2.6 | |
| + Changes in Inventories | 0.8 | 0.0 | |
| + Employee Benefit Expense | 0.2 | 0.2 | |
| + Finance Costs | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | |
| + Other Expenses | 0.6 | 1.0 | |
| Total Expenses | 10.6 | 4.2 | |
| EBITDA | 0.3 | -1.8 | |
| EBIT | 0.0 | -2.1 | |
| Profit | |||
| PBT before Exceptional Items | 0.2 | 0.2 | |
| Pretax Income | 0.2 | 0.2 | |
| + Current Tax | 0.1 | 0.1 | |
| + Deferred Tax | -0.1 | -0.0 | |
| Tax Expense | 0.1 | 0.1 | |
| Net Income | 0.2 | 0.1 | |
| + Net Income — Continuing Ops | 0.2 | 0.1 | |
| Total Comprehensive Income | 0.2 | 0.1 | |
| Per Share | |||
| Basic EPS | 0.03 | 0.03 | |
| Diluted EPS | 0.03 | 0.03 | |
| Other Comprehensive Income — detail | |||
| Comprehensive Income — Owners of Parent | 0.0 | 0.2 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.1 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 0.03 | 0.03 | |
| Diluted EPS — Continuing Operations | 0.03 | 0.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 1.2 | -0.6 | |
| Gross Margin % | 10.88 | -27.50 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 0.2 | 0.2 | |
| Net Income Adj (tax-effected) | 0.2 | 0.1 | |
| EPS Adj | 0.03 | 0.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 0.00 | 5.00 | |
| Paid Up Equity Capital | 24.6 | 24.6 | |