In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 17.7 | 38.8 | 20.8 | |
| Other Income | 1.2 | 1.2 | 6.9 | |
| Total Income | 18.9 | 40.0 | 27.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | 9.6 | 34.1 | 21.6 | |
| + Changes in Inventories | 2.4 | 0.6 | -3.0 | |
| + Employee Benefit Expense | 0.9 | 1.0 | 1.8 | |
| + Finance Costs | 0.1 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 1.9 | 1.5 | 2.0 | |
| + Other Expenses | 4.9 | 2.6 | 3.5 | |
| Total Expenses | 19.8 | 39.9 | 26.2 | |
| EBITDA | -0.1 | 0.6 | -3.1 | |
| EBIT | -2.0 | -1.0 | -5.1 | |
| Profit | ||||
| PBT before Exceptional Items | -0.9 | 0.0 | 1.6 | |
| Pretax Income | -0.9 | 0.0 | 1.6 | |
| + Current Tax | 0.5 | 0.2 | 0.3 | |
| + Deferred Tax | -0.1 | -0.2 | 0.0 | |
| Tax Expense | 0.4 | -0.0 | 0.3 | |
| Net Income | -1.3 | 0.1 | 1.2 | |
| + Net Income — Continuing Ops | -1.3 | 0.1 | 1.2 | |
| Total Comprehensive Income | -1.3 | 0.1 | 1.2 | |
| Per Share | ||||
| Basic EPS | -0.26 | 0.01 | 0.25 | |
| Diluted EPS | -0.26 | 0.01 | 0.25 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -0.26 | 0.01 | 0.25 | |
| Diluted EPS — Continuing Operations | -0.26 | 0.01 | 0.25 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 5.7 | 4.1 | 2.2 | |
| Gross Margin % | 32.41 | 10.46 | 10.47 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -0.9 | 0.0 | 1.6 | |
| Net Income Adj (tax-effected) | -1.3 | 0.1 | 1.2 | |
| EPS Adj | -0.26 | 0.01 | 0.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 24.6 | 24.6 | 24.6 | |