| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43.5 | 20.8 | 38.8 | 17.7 | 42.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.8 | 6.9 | 1.2 | 1.2 | 4.8 | ||
| 51.3 | 27.8 | 40.0 | 18.9 | 47.0 | ||
Expenses | ||||||
| 37.0 | 21.6 | 34.1 | 9.6 | 40.1 | ||
| −1.5 | −3.0 | 0.6 | 2.4 | −4.3 | ||
| 1.8 | 1.8 | 1.0 | 0.9 | 0.9 | ||
| 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | ||
| 2.2 | 2.0 | 1.5 | 1.9 | 2.6 | ||
| 3.8 | 3.5 | 2.6 | 4.9 | 4.1 | ||
| 43.5 | 26.2 | 39.9 | 19.8 | 43.7 | ||
| 2.5 | −3.1 | 0.6 | −0.1 | 1.4 | ||
| 0.2 | −5.1 | −1.0 | −2.0 | −1.3 | ||
Profit | ||||||
| 7.9 | 1.6 | 0.0 | −0.9 | 3.3 | ||
| 7.9 | 1.6 | 0.0 | −0.9 | 3.3 | ||
| 1.3 | 0.3 | 0.2 | 0.5 | 1.2 | ||
| −0.1 | 0.0 | −0.2 | −0.1 | −0.2 | ||
| 1.3 | 0.3 | −0.0 | 0.4 | 1.0 | ||
| 6.6 | 1.2 | 0.1 | −1.3 | 2.3 | ||
| 6.6 | 1.2 | 0.1 | −1.3 | 2.3 | ||
| 6.6 | 1.2 | 0.1 | −1.3 | 2.3 | ||
Per share | ||||||
| ₹1.34 | ₹0.25 | ₹0.01 | −₹0.26 | ₹0.46 | ||
| ₹1.34 | ₹0.25 | ₹0.01 | −₹0.26 | ₹0.46 | ||
Per share — as-filed variants | ||||||
| ₹1.34 | ₹0.25 | ₹0.01 | −₹0.26 | ₹0.46 | ||
| ₹1.34 | ₹0.25 | ₹0.01 | −₹0.26 | ₹0.46 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8.0 | 2.2 | 4.1 | 5.7 | 6.3 | ||
| 18.5% | 10.5% | 10.5% | 32.4% | 15.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7.9 | 1.6 | 0.0 | −0.9 | 3.3 | ||
| 6.6 | 1.2 | 0.1 | −1.3 | 2.3 | ||
| ₹1.34 | ₹0.25 | ₹0.01 | −₹0.26 | ₹0.46 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 42.2 | 17.7 | 38.8 | 20.8 | 43.5 | |
| Other Income | 4.8 | 1.2 | 1.2 | 6.9 | 7.8 | |
| Total Income | 47.0 | 18.9 | 40.0 | 27.8 | 51.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 40.1 | 9.6 | 34.1 | 21.6 | 37.0 | |
| + Changes in Inventories | -4.3 | 2.4 | 0.6 | -3.0 | -1.5 | |
| + Employee Benefit Expense | 0.9 | 0.9 | 1.0 | 1.8 | 1.8 | |
| + Finance Costs | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | |
| + Depreciation & Amortisation | 2.6 | 1.9 | 1.5 | 2.0 | 2.2 | |
| + Other Expenses | 4.1 | 4.9 | 2.6 | 3.5 | 3.8 | |
| Total Expenses | 43.7 | 19.8 | 39.9 | 26.2 | 43.5 | |
| EBITDA | 1.4 | -0.1 | 0.6 | -3.1 | 2.5 | |
| EBIT | -1.3 | -2.0 | -1.0 | -5.1 | 0.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 3.3 | -0.9 | 0.0 | 1.6 | 7.9 | |
| Pretax Income | 3.3 | -0.9 | 0.0 | 1.6 | 7.9 | |
| + Current Tax | 1.2 | 0.5 | 0.2 | 0.3 | 1.3 | |
| + Deferred Tax | -0.2 | -0.1 | -0.2 | 0.0 | -0.1 | |
| Tax Expense | 1.0 | 0.4 | -0.0 | 0.3 | 1.3 | |
| Net Income | 2.3 | -1.3 | 0.1 | 1.2 | 6.6 | |
| + Net Income — Continuing Ops | 2.3 | -1.3 | 0.1 | 1.2 | 6.6 | |
| Total Comprehensive Income | 2.3 | -1.3 | 0.1 | 1.2 | 6.6 | |
| Per Share | ||||||
| Basic EPS | 0.46 | -0.26 | 0.01 | 0.25 | 1.34 | |
| Diluted EPS | 0.46 | -0.26 | 0.01 | 0.25 | 1.34 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.46 | -0.26 | 0.01 | 0.25 | 1.34 | |
| Diluted EPS — Continuing Operations | 0.46 | -0.26 | 0.01 | 0.25 | 1.34 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6.3 | 5.7 | 4.1 | 2.2 | 8.0 | |
| Gross Margin % | 15.02 | 32.41 | 10.46 | 10.47 | 18.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3.3 | -0.9 | 0.0 | 1.6 | 7.9 | |
| Net Income Adj (tax-effected) | 2.3 | -1.3 | 0.1 | 1.2 | 6.6 | |
| EPS Adj | 0.46 | -0.26 | 0.01 | 0.25 | 1.34 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 24.6 | 24.6 | 24.6 | 24.6 | 24.6 | |