In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 13.9 | 10.4 | 24.5 | |
| + Capital Work-in-Progress | — | 1.2 | 0.0 | |
| + Long-term Loans | 9.9 | 14.5 | 11.5 | |
| + Other Non-current Financial Assets | 0.2 | 0.2 | 0.2 | |
| Non-current Financial Assets | 10.0 | 14.7 | 11.7 | |
| Total Non-current Assets | 23.9 | 26.3 | 36.2 | |
| Current Assets | ||||
| + Inventories | 18.1 | 15.7 | 18.2 | |
| + Current Investments | 8.0 | 5.1 | 4.9 | |
| + Trade Receivables | 0.2 | 0.5 | 0.6 | |
| + Cash & Cash Equivalents | 0.3 | 0.8 | 0.9 | |
| + Other Bank Balances | 0.1 | 1.0 | 1.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.1 | |
| Current Financial Assets | 8.7 | 7.4 | 7.4 | |
| + Other Current Assets | 8.3 | 10.2 | 5.5 | |
| Total Current Assets | 35.0 | 33.5 | 31.1 | |
| Total Assets | 58.9 | 59.8 | 67.4 | |
| Equity | ||||
| + Equity Share Capital | 24.6 | 24.6 | 24.6 | |
| + Other Equity / Reserves | 31.6 | 31.6 | 32.9 | |
| Equity — Owners of Parent | 56.2 | 56.2 | 57.5 | |
| Total Equity | 56.2 | 56.2 | 57.5 | |
| Liabilities | ||||
| + Deferred Tax Liabilities | 0.4 | 0.1 | 0.2 | |
| Non-current Liabilities | 0.4 | 0.1 | 0.2 | |
| + Trade Payables | 0.2 | 0.5 | 1.1 | |
| + Other Current Financial Liab | — | 2.9 | — | |
| Current Financial Liabilities | 0.2 | 3.4 | 1.1 | |
| + Provisions — Current | 0.2 | 0.1 | 0.3 | |
| + Current Tax Liabilities | 0.3 | 0.0 | — | |
| + Other Current Liabilities | 1.6 | 0.0 | 8.4 | |
| Current Liabilities | 2.3 | 3.5 | 9.7 | |
| Total Liabilities | 2.7 | 3.6 | 9.9 | |
| Total Equity & Liabilities | 58.9 | 59.8 | 67.4 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | 0.2 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | — | 0.5 | 1.1 | |