In ₹ Crore except Per Share Latest Annual | SURANASOL FY26 | TARAPUR FY26 | SWELECTES FY26 | WAAREEINDO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 103.48× | — | 15.77× | ◆ 4.35× | 10.06× +929% | |
| P/B | 2.21× | — | ◆ 0.91× | 3.74× | 2.33× -5% | |
| EV/EBITDA | ◆ -38.70× | -33.70× | 8.95× | 3.96× | 3.96× -1077% | |
| Market Cap | ₹127 Cr | ₹25.2 Cr | ₹870 Cr | ₹1,074 Cr | ₹870 Cr -85% | |
| Growth | ||||||
| Revenue CAGR 3Y | -20.95% | -26.28% | 21.54% | ◆ 743.97% | 21.54% -197% | |
| Revenue CAGR 5Y | -5.70% | -34.90% | 21.08% | ◆ 284.44% | 21.08% -127% | |
| Net Income CAGR 3Y | -18.44% | — | ◆ 107.76% | -38.90% | 34.43% -154% | |
| Revenue YoY (latest Q) | ◆ 721.98% | -66.97% | -26.21% | -64.88% | -64.88% +1213% | |
| Net Income YoY (latest Q) | ◆ 1845.19% | -567.02% | -63.80% | -68.65% | -68.65% +2788% | |
| Profitability | ||||||
| EBITDA Margin | -15.07% | — | 23.04% | ◆ 39.82% | 31.43% -148% | |
| Net Income Margin | 5.95% | -132.13% | 8.76% | ◆ 36.27% | 8.76% -32% | |
| Return on Common Equity | 2.16% | ◆ 99.16% | 5.78% | 85.92% | 85.92% -97% | |
| Return on Capital Employed | -8.92% | ◆ 93.41% | 7.20% | 75.78% | 75.78% -112% | |
| Return on Assets | 1.84% | -15.87% | 2.76% | ◆ 71.60% | 2.76% -33% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.84× | 0.00× | 0.00× | |
| Interest Coverage | -22.75× | -1.14× | 1.68× | ◆ 184.37× | 1.68× -1454% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹20.8 Cr | ₹0 Cr | ₹657 Cr | ₹680 Cr | ₹657 Cr -97% | |
| Net Income | ₹1.2 Cr | −₹1.8 Cr | ₹57.6 Cr | ₹247 Cr | ₹57.6 Cr -98% | |
| Total Assets | ₹67.4 Cr | ₹11.6 Cr | ₹2,083 Cr | ₹344 Cr | ₹344 Cr -80% | |
| EPS | ₹0.25 | ₹-0.95 | ₹36.4 | ₹59.27 | ₹36.4 -99% | |
| Book Value per Share | ₹11.68 | ₹-0.95 | ₹629.58 | ₹68.99 | ₹68.99 -83% | |