In ₹ Crore except Per Share Latest Annual	SURANASOL FY26	TARAPUR FY26	SWELECTES FY26	WAAREEINDO FY26	Peer Average
Valuation — at last close
P/E	86.12×	—	16.35×	◆ 3.30×	9.83× +776%
P/B	1.84×	—	◆ 0.98×	2.83×	1.91× -3%
EV/EBITDA	-31.57×	◆ -34.76×	8.34×	2.98×	-7.81× -304%
Market Cap	₹106 Cr	₹26.2 Cr	₹902 Cr	₹814 Cr	₹581 Cr -82%
Growth
Revenue CAGR 3Y	-20.95%	-26.28%	21.54%	◆ 743.97%	246.41% -109%
Revenue CAGR 5Y	-5.70%	-34.90%	21.08%	◆ 284.44%	90.21% -106%
Net Income CAGR 3Y	-18.44%	—	◆ 107.76%	-38.90%	34.43% -154%
Revenue YoY (latest Q)	◆ 296.91%	-66.97%	-26.21%	-23.19%	-38.79% +865%
Net Income YoY (latest Q)	◆ 38.60%	-567.02%	-63.80%	-89.17%	-240.00% +116%
Profitability
EBITDA Margin	-15.07%	—	23.04%	◆ 39.82%	31.43% -148%
Net Income Margin	5.95%	-132.13%	8.76%	◆ 36.27%	-29.03% +120%
Return on Common Equity	2.18%	◆ 301.22%	6.21%	150.63%	152.69% -99%
Return on Capital Employed	-9.02%	◆ 389.87%	7.70%	115.43%	171.00% -105%
Return on Assets	1.95%	-15.65%	3.01%	◆ 84.28%	23.88% -92%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.84×	0.00×	0.28× -100%
Interest Coverage	-22.75×	-1.14×	1.68×	◆ 184.37×	61.64× -137%
Scale — latest FY
Revenue / Total Income	₹20.8 Cr	₹0 Cr	₹657 Cr	₹680 Cr	₹446 Cr -95%
Net Income	₹1.2 Cr	−₹1.8 Cr	₹57.6 Cr	₹247 Cr	₹101 Cr -99%
Total Assets	₹67.4 Cr	₹11.6 Cr	₹2,083 Cr	₹344 Cr	₹813 Cr -92%
EPS	₹0.25	₹-0.95	₹36.4	₹59.27	₹31.57 -99%
Book Value per Share	₹11.68	₹-0.95	₹607.66	₹68.99	₹225.23 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.