In ₹ Crore except Per Share Latest Annual	SURAJLTD FY26	MANAKSIA FY26	SHAH FY26	BEDMUTHA FY26	Peer Average
Valuation — at last close
P/E	52.20×	◆ 6.70×	18.27×	53.48×	26.15× +100%
P/B	2.83×	◆ 0.49×	0.79×	2.29×	1.19× +138%
EV/EBITDA	27.94×	◆ -0.25×	274.09×	9.00×	94.28× -70%
Market Cap	₹390 Cr	₹351 Cr	₹243 Cr	₹347 Cr	₹313 Cr +25%
Growth
Revenue CAGR 3Y	—	-12.38%	◆ 73.42%	28.78%	29.94%
Revenue CAGR 5Y	—	-1.85%	◆ 75.25%	30.44%	34.61%
Net Income CAGR 3Y	—	-21.11%	◆ 94.33%	-20.65%	17.52%
Revenue YoY (latest Q)	10.83%	28.47%	◆ 97.93%	74.32%	66.91% -84%
Net Income YoY (latest Q)	291.56%	73.37%	41.23%	◆ 309.54%	141.38% +106%
Profitability
EBITDA Margin	◆ 7.83%	5.27%	0.85%	4.04%	3.39% +131%
Net Income Margin	3.63%	◆ 6.75%	5.84%	0.44%	4.34% -16%
Return on Common Equity	5.52%	◆ 8.08%	5.17%	4.38%	5.88% -6%
Return on Capital Employed	6.38%	5.21%	-0.66%	◆ 8.40%	4.32% +48%
Return on Assets	3.33%	◆ 6.72%	3.18%	0.94%	3.61% -8%
Credit & Quality
Total Debt/Equity	0.44×	◆ 0.04×	0.78×	1.37×	0.73× -40%
Interest Coverage	2.02×	◆ 9.76×	-0.98×	0.79×	3.19× -37%
Scale — latest FY
Revenue / Total Income	₹206 Cr	₹784 Cr	₹208 Cr	₹1,467 Cr	₹820 Cr -75%
Net Income	₹7.5 Cr	₹52.9 Cr	₹12.1 Cr	₹6.5 Cr	₹23.9 Cr -69%
Total Assets	₹226 Cr	₹862 Cr	₹566 Cr	₹726 Cr	₹718 Cr -69%
EPS	₹4.07	₹7.99	₹0.15	₹2.01	₹3.38 +20%
Book Value per Share	₹75.01	₹110.28	₹3.45	₹47.04	₹53.59 +40%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.