In ₹ Crore except Per Share Latest Annual | SURAJLTD FY26 | MANAKSIA FY26 | SHAH FY26 | BEDMUTHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 49.14× | ◆ 8.81× | 23.60× | 52.34× | 23.60× +108% | |
| P/B | 2.67× | ◆ 0.62× | 1.02× | 2.24× | 1.02× +162% | |
| EV/EBITDA | 26.52× | ◆ 7.43× | 312.50× | 9.08× | 9.08× +192% | |
| Market Cap | ₹367 Cr | ₹461 Cr | ₹313 Cr | ₹339 Cr | ₹339 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -12.38% | ◆ 73.42% | 28.78% | 28.78% | |
| Revenue CAGR 5Y | — | -1.85% | ◆ 75.25% | 30.44% | 30.44% | |
| Net Income CAGR 3Y | — | -21.11% | ◆ 94.33% | -20.65% | -20.65% | |
| Revenue YoY (latest Q) | -22.48% | 28.47% | ◆ 97.93% | 74.32% | 74.32% -130% | |
| Net Income YoY (latest Q) | 30.83% | 73.37% | 41.23% | ◆ 309.54% | 73.37% -58% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 7.83% | 5.27% | 0.85% | 4.04% | 4.04% +94% | |
| Net Income Margin | 3.63% | ◆ 6.75% | 5.84% | 0.44% | 5.84% -38% | |
| Return on Common Equity | 5.42% | ◆ 7.01% | 3.95% | 4.28% | 4.28% +27% | |
| Return on Capital Employed | 6.25% | 4.69% | -0.44% | ◆ 7.82% | 4.69% +33% | |
| Return on Assets | 3.31% | ◆ 6.14% | 2.15% | 0.90% | 2.15% +54% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.44× | ◆ 0.04× | 0.78× | 1.37× | 0.78× -44% | |
| Interest Coverage | 2.02× | ◆ 9.76× | -0.98× | 0.79× | 0.79× +156% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹206 Cr | ₹784 Cr | ₹208 Cr | ₹1,467 Cr | ₹784 Cr -74% | |
| Net Income | ₹7.5 Cr | ₹52.9 Cr | ₹12.1 Cr | ₹6.5 Cr | ₹12.1 Cr -38% | |
| Total Assets | ₹226 Cr | ₹862 Cr | ₹566 Cr | ₹726 Cr | ₹726 Cr -69% | |
| EPS | ₹4.07 | ₹7.99 | ₹0.15 | ₹2.01 | ₹2.01 +102% | |
| Book Value per Share | ₹75.01 | ₹113.9 | ₹3.48 | ₹47.04 | ₹47.04 +59% | |