| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 200 | 206 | 234 | |
| 5.0 | 6.1 | 4.2 | |
| 205 | 212 | 238 | |
Expenses | |||
| 141 | 145 | 166 | |
| −25.2 | −16.0 | −22.4 | |
| 20.1 | 20.2 | 22.4 | |
| 4.7 | 4.4 | 4.7 | |
| 5.1 | 7.3 | 10.9 | |
| 42.9 | 40.7 | 39.5 | |
| 189 | 201 | 221 | |
| 21.0 | 16.1 | 28.3 | |
| 15.9 | 8.8 | 17.4 | |
Profit | |||
| 16.1 | 10.5 | 16.9 | |
| 16.1 | 10.5 | 16.9 | |
| 2.7 | 2.1 | 4.2 | |
| 2.0 | 1.1 | 1.0 | |
| 4.8 | 3.3 | 5.2 | |
| −0.6 | 0.2 | 1.6 | |
| 10.7 | 7.5 | 13.3 | |
| 11.4 | 7.3 | 11.7 | |
| 0.1 | 0.0 | −0.1 | |
| 10.8 | 7.5 | 13.2 | |
Per share | |||
| ₹5.84 | ₹4.07 | ₹7.24 | |
| ₹5.84 | ₹4.07 | ₹7.24 | |
Other comprehensive income — detail | |||
| 0.1 | 0.0 | −0.1 | |
| −0.1 | −0.0 | — | |
| 0.0 | 0.0 | 0.1 | |
Per share — as-filed variants | |||
| ₹5.84 | ₹4.07 | ₹7.24 | |
| ₹5.84 | ₹4.07 | ₹7.24 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 83.9 | 77.0 | 90.2 | |
| 42.0% | 37.4% | 38.6% | |
Adjusted (ex-exceptional items) — derived | |||
| 16.1 | 10.5 | 16.9 | |
| 10.7 | 7.5 | 13.3 | |
| ₹5.84 | ₹4.07 | ₹7.24 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 233.7 | 205.9 | 200.0 | |
| Other Income | 4.2 | 6.1 | 5.0 | |
| Total Income | 238.0 | 211.9 | 204.9 | |
| Expenses | ||||
| + Cost of Materials Consumed | 165.9 | 144.8 | 141.3 | |
| + Changes in Inventories | -22.4 | -16.0 | -25.2 | |
| + Employee Benefit Expense | 22.4 | 20.2 | 20.1 | |
| + Finance Costs | 4.7 | 4.4 | 4.7 | |
| + Depreciation & Amortisation | 10.9 | 7.3 | 5.1 | |
| + Other Expenses | 39.5 | 40.7 | 42.9 | |
| Total Expenses | 221.1 | 201.4 | 188.8 | |
| EBITDA | 28.3 | 16.1 | 21.0 | |
| EBIT | 17.4 | 8.8 | 15.9 | |
| Profit | ||||
| PBT before Exceptional Items | 16.9 | 10.5 | 16.1 | |
| Pretax Income | 16.9 | 10.5 | 16.1 | |
| + Current Tax | 4.2 | 2.1 | 2.7 | |
| + Deferred Tax | 1.0 | 1.1 | 2.0 | |
| Tax Expense | 5.2 | 3.3 | 4.8 | |
| + Share of Associates & JVs | 1.6 | 0.2 | -0.6 | |
| Net Income | 13.3 | 7.5 | 10.7 | |
| + Net Income — Continuing Ops | 11.7 | 7.3 | 11.4 | |
| + Other Comprehensive Income | -0.1 | 0.0 | 0.1 | |
| Total Comprehensive Income | 13.2 | 7.5 | 10.8 | |
| Per Share | ||||
| Basic EPS | 7.24 | 4.07 | 5.84 | |
| Diluted EPS | 7.24 | 4.07 | 5.84 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.1 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | -0.1 | |
| + Tax on Items to be Reclassified | 0.1 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 7.24 | 4.07 | 5.84 | |
| Diluted EPS — Continuing Operations | 7.24 | 4.07 | 5.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 90.2 | 77.0 | 83.9 | |
| Gross Margin % | 38.58 | 37.41 | 41.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 16.9 | 10.5 | 16.1 | |
| Net Income Adj (tax-effected) | 13.3 | 7.5 | 10.7 | |
| EPS Adj | 7.24 | 4.07 | 5.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.4 | 18.4 | 18.4 | |