| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,090 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 35.9 | 54.4 | 164 | 59.7 | 88.8 | ||
| 875 | 861 | — | 0.0 | 0.0 | ||
| 774 | 774 | 387 | 375 | 685 | ||
| 5,703 | — | — | — | — | ||
| 738 | 720 | 223 | 315 | 597 | ||
| ₹388.41 | — | — | — | — | ||
| 5,345 | 5,246 | 3,647 | 3,499 | 3,473 | ||
| 14.5% | 14.8% | 10.6% | 10.7% | 19.7% | ||
| 0.14× | — | — | — | — | ||
| 4.77× | — | — | — | — | ||
| 17.09× | — | — | — | — | ||
| 17.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,196 | 1,124 | 853 | 565 | 362 | ||
| 334 | 305 | 186 | 117 | 64.2 | ||
| 319 | 290 | 173 | 108 | 54.9 | ||
| — | −433 | 190 | 109 | 262 | ||
| −589 | −589 | 157 | 45.8 | 244 | ||
| — | −606 | 147 | 28.5 | 244 | ||
| — | 157 | 32.5 | 63.1 | 18.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,090.3 | |
| - Cash, Equiv & ST Investments | 88.8 | 59.7 | 164.0 | 54.4 | 35.9 | |
| + Minority Interest | 0.0 | 0.0 | — | 861.1 | 874.9 | |
| + Total Debt | 685.4 | 374.9 | 386.9 | 774.2 | 774.2 | |
| Enterprise Value | — | — | — | — | 5,703.5 | |
| Net Debt (memo) | 596.6 | 315.2 | 222.9 | 719.8 | 738.3 | |
| EV per Share | — | — | — | — | 388.41 | |
| Total Capital | 3,473.3 | 3,499.1 | 3,647.0 | 5,246.3 | 5,344.8 | |
| Total Debt/Total Capital | 19.73 | 10.72 | 10.61 | 14.76 | 14.48 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 4.77 | |
| EV/EBITDA | — | — | — | — | 17.09 | |
| EV/EBIT | — | — | — | — | 17.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 362.4 | 564.8 | 853.1 | 1,123.8 | 1,195.5 | |
| EBITDA | 64.2 | 117.3 | 185.8 | 304.8 | 333.8 | |
| EBIT | 54.9 | 107.8 | 172.9 | 290.4 | 318.6 | |
| Operating Cash Flow | 262.0 | 109.0 | 189.8 | -432.5 | — | |
| Free Cash Flow | 243.9 | 45.8 | 157.3 | -589.2 | -589.2 | |
| FCFF (free cash flow to the firm) | 243.9 | 28.5 | 147.1 | -605.7 | — | |
| Capital Expenditure | 18.1 | 63.1 | 32.5 | 156.7 | — | |