| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 80.2 | 77.2 | 72.2 | 64.8 | 52.2 | ||
| 0.0 | 0.0 | 0.0 | 18.3 | 101 | ||
| 562 | 559 | 423 | 423 | 96.7 | ||
| 2.6 | 3.0 | 1.8 | 2.3 | 0.1 | ||
| 0.0 | 0.0 | 1.8 | 0.2 | 1.3 | ||
| 70.2 | 69.6 | 233 | 227 | 231 | ||
| 6.2 | 3.7 | 2.1 | 2.4 | 9.9 | ||
| 189 | 181 | 143 | 178 | 89.5 | ||
| 26.5 | 31.3 | 29.3 | 26.8 | 22.2 | ||
| 222 | 216 | — | 207 | 122 | ||
| 31.8 | 39.4 | 41.2 | 45.9 | 34.3 | ||
| 64.7 | 47.7 | 47.1 | 39.5 | 27.4 | ||
| 1,034 | 1,011 | 1,026 | 1,029 | 666 | ||
Current assets | ||||||
| 8,291 | 7,896 | 6,206 | 5,966 | 5,725 | ||
| 14.0 | 0.0 | — | 0.0 | 0.0 | ||
| 200 | 113 | 117 | 293 | 150 | ||
| 21.9 | 54.4 | 164 | 59.7 | 88.8 | ||
| 30.0 | 40.6 | 38.5 | 46.1 | 69.4 | ||
| 158 | 186 | 204 | 113 | 141 | ||
| 544 | 348 | 284 | 153 | 167 | ||
| 968 | 741 | 808 | 665 | 615 | ||
| 265 | 264 | 286 | 264 | 253 | ||
| 9,524 | 8,902 | 7,301 | 6,895 | 6,593 | ||
| 10,558 | 9,913 | 8,327 | 7,924 | 7,259 | ||
Equity | ||||||
| 14.7 | 14.7 | 14.6 | 14.6 | 14.0 | ||
| 3,681 | 3,596 | 3,245 | 3,110 | 2,774 | ||
| 3,696 | 3,611 | 3,260 | 3,124 | 2,788 | ||
| 875 | 861 | — | 0.0 | 0.0 | ||
| 4,571 | 4,472 | 3,260 | 3,124 | 2,788 | ||
Liabilities | ||||||
| 473 | 478 | 156 | 251 | 421 | ||
| 146 | 5.0 | 4.6 | 4.2 | 3.1 | ||
| 620 | 483 | 160 | 255 | 424 | ||
| 7.2 | 6.8 | 3.3 | 2.8 | 2.1 | ||
| 5.2 | 5.2 | 4.2 | 5.9 | 0.9 | ||
| 17.8 | 16.5 | 16.5 | 17.3 | 9.0 | ||
| 650 | 511 | 184 | 281 | 436 | ||
| 466 | 297 | 231 | 124 | 265 | ||
| 282 | 276 | — | 292 | 211 | ||
| 3,596 | 3,322 | — | 2,881 | 2,653 | ||
| 4,345 | 3,894 | — | 3,297 | 3,129 | ||
| 9.2 | 8.8 | 7.1 | 3.8 | 3.1 | ||
| 19.6 | 0.5 | 3.2 | 23.7 | 4.4 | ||
| 964 | 1,026 | 1,219 | 1,194 | 898 | ||
| 5,337 | 4,930 | 4,882 | 4,519 | 4,035 | ||
| 5,987 | 5,441 | 5,067 | 4,799 | 4,471 | ||
| 10,558 | 9,913 | 8,327 | 7,924 | 7,259 | ||
Trade payables — MSME split | ||||||
| 24.4 | 23.9 | — | — | — | ||
| 258 | 252 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 52.2 | 64.8 | 72.2 | 77.2 | 80.2 | |
| + Capital Work-in-Progress | 101.2 | 18.3 | 0.0 | 0.0 | 0.0 | |
| + Investment Property | 96.7 | 423.4 | 422.8 | 558.6 | 562.4 | |
| + Other Intangibles | 0.1 | 2.3 | 1.8 | 3.0 | 2.6 | |
| + Intangibles under Development | 1.3 | 0.2 | 1.8 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 230.8 | 227.1 | 233.4 | 69.6 | 70.2 | |
| + Non-current Investments | 9.9 | 2.4 | 2.1 | 3.7 | 6.2 | |
| + Long-term Loans | 89.5 | 177.8 | 142.5 | 180.8 | 189.2 | |
| + Other Non-current Financial Assets | 22.2 | 26.8 | 29.3 | 31.3 | 26.5 | |
| Non-current Financial Assets | 121.6 | 207.0 | — | 215.9 | 222.0 | |
| + Deferred Tax Assets | 34.3 | 45.9 | 41.2 | 39.4 | 31.8 | |
| + Other Non-current Assets | 27.4 | 39.5 | 47.1 | 47.7 | 64.7 | |
| Total Non-current Assets | 665.6 | 1,028.5 | 1,025.9 | 1,011.3 | 1,033.7 | |
| Current Assets | ||||||
| + Inventories | 5,725.1 | 5,966.3 | 6,206.4 | 7,895.7 | 8,291.3 | |
| + Current Investments | 0.0 | 0.0 | — | 0.0 | 14.0 | |
| + Trade Receivables | 149.6 | 292.5 | 117.4 | 112.5 | 199.6 | |
| + Cash & Cash Equivalents | 88.8 | 59.7 | 164.0 | 54.4 | 21.9 | |
| + Other Bank Balances | 69.4 | 46.1 | 38.5 | 40.6 | 30.0 | |
| + Short-term Loans | 140.9 | 113.1 | 204.5 | 185.9 | 158.3 | |
| + Other Current Financial Assets | 166.5 | 153.3 | 283.9 | 347.9 | 544.0 | |
| Current Financial Assets | 615.2 | 664.7 | 808.3 | 741.4 | 967.8 | |
| + Other Current Assets | 252.7 | 264.1 | 285.9 | 264.5 | 264.9 | |
| Total Current Assets | 6,593.0 | 6,895.1 | 7,300.6 | 8,901.6 | 9,524.0 | |
| Total Assets | 7,258.6 | 7,923.6 | 8,326.6 | 9,912.8 | 10,557.7 | |
| Equity | ||||||
| + Equity Share Capital | 14.0 | 14.6 | 14.6 | 14.7 | 14.7 | |
| + Other Equity / Reserves | 2,773.8 | 3,109.5 | 3,245.4 | 3,596.4 | 3,681.0 | |
| Equity — Owners of Parent | 2,787.9 | 3,124.2 | 3,260.0 | 3,611.1 | 3,695.7 | |
| + Minority Interest | 0.0 | 0.0 | — | 861.1 | 874.9 | |
| Total Equity | 2,787.9 | 3,124.2 | 3,260.0 | 4,472.1 | 4,570.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 420.8 | 250.7 | 155.5 | 477.6 | 473.3 | |
| + Other Non-current Financial Liab | 3.1 | 4.2 | 4.6 | 5.0 | 146.3 | |
| Non-current Financial Liabilities | 423.9 | 254.9 | 160.1 | 482.6 | 619.6 | |
| + Provisions — Non-current | 2.1 | 2.8 | 3.3 | 6.8 | 7.2 | |
| + Deferred Tax Liabilities | 0.9 | 5.9 | 4.2 | 5.2 | 5.2 | |
| + Other Non-current Liabilities | 9.0 | 17.3 | 16.5 | 16.5 | 17.8 | |
| Non-current Liabilities | 435.9 | 280.8 | 184.1 | 511.1 | 649.8 | |
| + Borrowings — Current | 264.6 | 124.3 | 231.4 | 296.6 | 466.4 | |
| + Trade Payables | 211.4 | 291.6 | — | 275.8 | 282.0 | |
| + Other Current Financial Liab | 2,653.1 | 2,881.4 | — | 3,322.1 | 3,596.4 | |
| Current Financial Liabilities | 3,129.1 | 3,297.2 | — | 3,894.4 | 4,344.8 | |
| + Provisions — Current | 3.1 | 3.8 | 7.1 | 8.8 | 9.2 | |
| + Current Tax Liabilities | 4.4 | 23.7 | 3.2 | 0.5 | 19.6 | |
| + Other Current Liabilities | 898.3 | 1,194.0 | 1,219.1 | 1,025.8 | 963.7 | |
| Current Liabilities | 4,034.9 | 4,518.6 | 4,882.4 | 4,929.6 | 5,337.3 | |
| Total Liabilities | 4,470.8 | 4,799.4 | 5,066.5 | 5,440.7 | 5,987.1 | |
| Total Equity & Liabilities | 7,258.6 | 7,923.6 | 8,326.6 | 9,912.8 | 10,557.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 23.9 | 24.4 | |
| + Dues to Other Creditors — Current | — | — | — | 251.8 | 257.6 | |