Sundrop Brands enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,378	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
49.3	49.3	47.1	13.0	6.7
0.0	0.0	0.0	33.5	52.0
2,329	—	—	—	—
−49.3	−49.3	−47.1	20.5	45.3
₹617.68	—	—	—	—

1,478	1,478	1,438	534	538
0.0%	0.0%	0.0%	6.3%	9.7%

1.45×	—	—	—	—
33.05×	—	—	—	—
61.60×	—	—	—	—
187.64×	—	—	—	—
1,605	1,549	899	760	850
70.5	59.1	26.3	34.2	45.3
37.8	26.2	0.5	13.0	23.3
—	30.8	84.4	62.6	22.4
12.4	12.4	63.3	25.6	−18.9
—	12.2	62.9	24.8	−19.7
—	18.3	21.1	37.1	41.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SUNDROP₹630.75

Sundrop Brands Limited

· FMCG & Retail

₹ CrorePeersKRITINUT GOKUL HALDER MKPL ROML NKINDMcap ₹2,378 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,377.9
- Cash, Equiv & ST Investments	6.7	13.0	47.1	49.3	49.3
+ Total Debt	52.0	33.5	0.0	0.0	0.0
Enterprise Value	—	—	—	—	2,328.6
Net Debt (memo)	45.3	20.5	-47.1	-49.3	-49.3
EV per Share	—	—	—	—	617.68

Total Capital	538.1	533.8	1,438.4	1,478.5	1,478.5
Total Debt/Total Capital	9.66	6.28	0.00	0.00	0.00

EV/Sales	—	—	—	—	1.45
EV/EBITDA	—	—	—	—	33.05
EV/EBIT	—	—	—	—	61.60
EV/Free Cash Flow	—	—	—	—	187.64
Reference Items — Trailing FY Values
Sales	849.7	759.7	898.9	1,549.4	1,605.4
EBITDA	45.3	34.2	26.3	59.1	70.5
EBIT	23.3	13.0	0.5	26.2	37.8
Operating Cash Flow	22.4	62.6	84.4	30.8	—
Free Cash Flow	-18.9	25.6	63.3	12.4	12.4
FCFF (free cash flow to the firm)	-19.7	24.8	62.9	12.2	—
Capital Expenditure	41.3	37.1	21.1	18.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.