In ₹ Crore except Per Share Latest Annual | SUNDROP FY26 | KRITINUT FY26 | GOKUL FY26 | HALDER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 125.36× | 12.11× | 22.62× | ◆ 11.05× | 12.11× +935% | |
| P/B | 1.71× | 1.79× | ◆ 1.15× | 1.80× | 1.79× -5% | |
| EV/EBITDA | 41.87× | ◆ 8.50× | 18.33× | 24.16× | 18.33× +128% | |
| Market Cap | ₹2,524 Cr | ₹411 Cr | ₹419 Cr | ₹329 Cr | ₹411 Cr +514% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 22.17% | — | 9.52% | — | 9.52% +133% | |
| Revenue CAGR 5Y | ◆ 11.66% | — | 10.83% | — | 10.83% +8% | |
| Net Income CAGR 3Y | ◆ 10.11% | — | -8.52% | — | -8.52% +219% | |
| Revenue YoY (latest Q) | ◆ 15.04% | 7.88% | 9.75% | — | 8.81% +71% | |
| Net Income YoY (latest Q) | ◆ 181.44% | -6.02% | 57.63% | — | 25.80% +603% | |
| Profitability | ||||||
| EBITDA Margin | 3.81% | ◆ 4.71% | 0.88% | 4.32% | 4.32% -12% | |
| Net Income Margin | 1.30% | 3.68% | 0.45% | ◆ 4.94% | 3.68% -65% | |
| Return on Common Equity | 1.41% | 14.80% | 5.08% | ◆ 15.73% | 14.80% -90% | |
| Return on Capital Employed | 1.65% | ◆ 16.00% | 6.82% | 9.12% | 9.12% -82% | |
| Return on Assets | 1.10% | ◆ 12.43% | 2.03% | 5.25% | 5.25% -79% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.03× | 1.05× | 1.97× | 1.05× -100% | |
| Interest Coverage | 14.32× | ◆ 68.81× | 0.77× | 0.82× | 0.82× +1646% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,549 Cr | ₹922 Cr | ₹4,120 Cr | ₹646 Cr | ₹922 Cr +68% | |
| Net Income | ₹20.1 Cr | ₹33.9 Cr | ₹18.5 Cr | ₹31.9 Cr | ₹31.9 Cr -37% | |
| Total Assets | ₹1,831 Cr | ₹273 Cr | ₹910 Cr | ₹608 Cr | ₹608 Cr +201% | |
| EPS | ₹5.34 | ₹6.77 | ₹1.87 | ₹25.65 | ₹6.77 -21% | |
| Book Value per Share | ₹392.17 | ₹45.73 | ₹36.71 | ₹157.31 | ₹45.73 +758% | |