In ₹ Crore except Per Share Latest Annual	SUNDROP FY26	KRITINUT FY26	GOKUL FY26	HALDER FY26	Peer Average
Valuation — at last close
P/E	118.12×	◆ 9.46×	19.09×	10.63×	13.06× +805%
P/B	1.61×	1.40×	◆ 0.97×	1.77×	1.38× +16%
EV/EBITDA	39.25×	◆ 6.13×	15.18×	23.66×	14.99× +162%
Market Cap	₹2,378 Cr	₹321 Cr	₹353 Cr	₹317 Cr	₹330 Cr +620%
Growth
Revenue CAGR 3Y	◆ 22.17%	—	9.52%	—	9.52% +133%
Revenue CAGR 5Y	◆ 11.66%	—	10.83%	—	10.83% +8%
Net Income CAGR 3Y	◆ 10.11%	—	-8.52%	—	-8.52% +219%
Revenue YoY (latest Q)	◆ 15.04%	7.88%	9.75%	—	8.81% +71%
Net Income YoY (latest Q)	◆ 181.44%	-6.02%	57.63%	—	25.80% +603%
Profitability
EBITDA Margin	3.81%	◆ 4.71%	0.88%	4.32%	3.30% +15%
Net Income Margin	1.30%	3.68%	0.45%	◆ 4.94%	3.02% -57%
Return on Common Equity	1.43%	15.38%	5.22%	◆ 16.10%	12.23% -88%
Return on Capital Employed	1.67%	◆ 16.60%	6.90%	9.12%	10.87% -85%
Return on Assets	1.11%	◆ 13.28%	2.20%	5.25%	6.91% -84%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.03×	1.05×	1.97×	1.02× -100%
Interest Coverage	14.32×	◆ 68.81×	0.77×	0.82×	23.47× -39%
Scale — latest FY
Revenue / Total Income	₹1,549 Cr	₹922 Cr	₹4,120 Cr	₹646 Cr	₹1,896 Cr -18%
Net Income	₹20.1 Cr	₹33.9 Cr	₹18.5 Cr	₹31.9 Cr	₹28.1 Cr -28%
Total Assets	₹1,831 Cr	₹273 Cr	₹910 Cr	₹608 Cr	₹597 Cr +207%
EPS	₹5.34	₹6.77	₹1.87	₹25.65	₹11.43 -53%
Book Value per Share	₹392.17	₹45.73	₹36.71	₹153.68	₹78.71 +398%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.