Sundrop Brands profit and loss

Latest FY26

Revenue: ₹1,549cr+72.4% on FY25
EBITDA: ₹59.1cr+124.8% on FY25
Net profit: ₹20.1cr−₹110 cr in FY25
EPS: ₹5.34−₹41.72 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,605	1,549	899	760	850	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	2.9	2.8	2.3	1.5	0.2
	1,608	1,552	901	761	850
	910	841	546	460	565
	155	150	19.0	0.2	0.1
	−41.0	−1.8	5.8	9.9	−4.2
	178	171	80.9	64.5	61.5
	2.0	1.8	1.7	2.9	3.2
	32.7	32.9	25.8	21.2	21.9
	333	331	221	191	182
	1,570	1,525	900	750	830
	70.5	59.1	26.3	34.2	45.3
	37.8	26.2	0.5	13.0	23.3
Profit
	38.7	27.2	1.1	11.6	20.4
	0.0	0.0	−147	2.7	0.0
	38.7	27.2	−146	14.3	20.4
	1.7	0.2	0.2	1.8	2.7
	9.0	6.9	−36.0	2.1	2.6
	10.7	7.1	−35.7	3.9	5.3
	28.0	20.1	−110	10.4	15.1
	28.0	20.1	−110	10.4	15.1
	0.7	0.7	−1.2	−0.2	−4.2
	28.7	20.9	−111	10.2	10.9
	28.6	20.9	−111	10.2	10.9
Per share
	₹7.40	₹5.34	−₹41.72	₹4.29	₹6.29
	₹7.40	₹5.34	−₹41.72	₹4.29	₹6.28
Other comprehensive income — detail
	0.7	0.7	−1.2	—	—
	—	−0.3	−0.2	−0.2	−3.1
	−0.1	−0.1	−0.1	—	—
	—	—	—	−0.0	−0.8
	1.0	0.9	—	−0.1	—
	0.0	0.0	1.0	—	—
	—	—	—	0.0	1.9
	28.6	20.9	−111	10.2	10.9
Per share — as-filed variants
	₹7.40	₹5.34	−₹41.72	₹4.29	₹6.29
	₹7.40	₹5.34	−₹41.72	₹4.29	₹6.28
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	582	561	328	290	289
	36.2%	36.2%	36.5%	38.1%	34.0%
Adjusted (ex-exceptional items) — derived
	38.7	27.2	1.1	11.6	20.4
	0.0	0.0	−147	2.7	0.0
	28.0	20.1	0.9	8.5	15.1
	₹7.40	₹5.34	₹0.32	₹3.49	₹6.29

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SUNDROP₹630.75

Sundrop Brands Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersKRITINUT GOKUL HALDER MKPL ROML NKINDMcap ₹2,378 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	849.7	759.7	898.9	1,549.4	1,605.4
Other Income	0.2	1.5	2.3	2.8	2.9
Total Income	849.9	761.2	901.2	1,552.3	1,608.3
Expenses
+ Cost of Materials Consumed	565.0	460.1	546.0	841.0	909.8
+ Purchases of Stock-in-Trade	0.1	0.2	19.0	149.7	154.7
+ Changes in Inventories	-4.2	9.9	5.8	-1.8	-41.0
+ Employee Benefit Expense	61.5	64.5	80.9	170.7	178.2
+ Finance Costs	3.2	2.9	1.7	1.8	2.0
+ Depreciation & Amortisation	21.9	21.2	25.8	32.9	32.7
+ Other Expenses	182.0	190.9	220.9	330.8	333.2
Total Expenses	829.6	749.5	900.1	1,525.1	1,569.6
EBITDA	45.3	34.2	26.3	59.1	70.5
EBIT	23.3	13.0	0.5	26.2	37.8
Profit
PBT before Exceptional Items	20.4	11.6	1.1	27.2	38.7
+ Exceptional Items	0.0	2.7	-146.8	0.0	0.0
Pretax Income	20.4	14.3	-145.6	27.2	38.7
+ Current Tax	2.7	1.8	0.2	0.2	1.7
+ Deferred Tax	2.6	2.1	-36.0	6.9	9.0
Tax Expense	5.3	3.9	-35.7	7.1	10.7
Net Income	15.1	10.4	-109.9	20.1	28.0
+ Net Income — Continuing Ops	15.1	10.4	-109.9	20.1	28.0
+ Other Comprehensive Income	-4.2	-0.2	-1.2	0.7	0.7
Total Comprehensive Income	10.9	10.2	-111.1	20.9	28.7
Net Income to Common	10.9	10.2	-111.1	20.9	28.6
Per Share
Basic EPS	6.29	4.29	-41.72	5.34	7.40
Diluted EPS	6.28	4.29	-41.72	5.34	7.40
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.2	0.7	0.7
+ Items NOT to be Reclassified to P&L	-3.1	-0.2	-0.2	-0.3	—
+ Tax on Items NOT to be Reclassified	—	—	-0.1	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.8	-0.0	—	—	—
+ Items to be Reclassified to P&L	—	-0.1	—	0.9	1.0
+ Tax on Items to be Reclassified	—	—	1.0	0.0	0.0
+ Tax on Items to be Reclassified — alt tag	1.9	0.0	—	—	—
Comprehensive Income — Owners of Parent	10.9	10.2	-111.1	20.9	28.6
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.29	4.29	-41.72	5.34	7.40
Diluted EPS — Continuing Operations	6.28	4.29	-41.72	5.34	7.40
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	288.7	289.5	328.1	560.6	581.9
Gross Margin %	33.98	38.11	36.50	36.18	36.25
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	20.4	11.6	1.1	27.2	38.7
− Exceptional Items (reconciliation)	0.0	2.7	-146.8	0.0	0.0
Net Income Adj (tax-effected)	15.1	8.5	0.9	20.1	28.0
EPS Adj	6.29	3.49	0.32	5.34	7.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	24.4	24.4	37.7	37.7	37.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.