| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 392 | 402 | 306 | 291 | ||
| 2.1 | 1.6 | 29.7 | 26.1 | ||
| 582 | 582 | 0.0 | 0.0 | ||
| 312 | 315 | 13.9 | 14.6 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 7.7 | 5.0 | 3.6 | 3.4 | ||
| 7.9 | 5.1 | 3.6 | 3.4 | ||
| 62.9 | 4.7 | 2.5 | 2.7 | ||
| 27.8 | 83.2 | 27.0 | 29.3 | ||
| 1,386 | 1,393 | 382 | 367 | ||
Current assets | |||||
| 191 | 195 | 146 | 166 | ||
| 17.9 | 0.0 | 0.0 | 0.0 | ||
| 106 | 98.0 | 67.0 | 69.2 | ||
| 31.4 | 47.1 | 13.0 | 6.7 | ||
| 8.7 | 1.3 | 1.1 | 0.4 | ||
| 1.9 | 2.1 | 3.2 | 0.9 | ||
| 166 | 148 | 84.3 | 77.2 | ||
| 88.4 | 51.0 | 30.5 | 28.9 | ||
| 445 | 394 | 261 | 272 | ||
| 1,831 | 1,787 | 643 | 639 | ||
Equity | |||||
| 37.7 | 37.7 | 24.4 | 24.4 | ||
| 1,441 | 1,401 | 476 | 462 | ||
| 1,478 | 1,438 | 500 | 486 | ||
| 1,478 | 1,438 | 500 | 486 | ||
Liabilities | |||||
| 9.3 | 11.2 | 6.4 | 8.5 | ||
| 9.3 | 11.2 | 6.4 | 8.5 | ||
| 8.2 | 9.1 | 2.3 | 2.1 | ||
| 94.6 | 95.1 | 17.2 | 15.4 | ||
| 112 | 115 | 25.9 | 26.0 | ||
| 0.0 | 0.0 | 33.5 | 52.0 | ||
| 152 | 178 | 59.3 | 53.5 | ||
| 59.0 | 35.9 | 11.9 | 12.2 | ||
| 211 | 214 | 105 | 118 | ||
| 15.5 | 6.3 | 4.0 | 3.8 | ||
| 1.8 | 1.8 | 1.5 | 0.2 | ||
| 12.9 | 11.4 | 6.7 | 5.5 | ||
| 241 | 233 | 117 | 127 | ||
| 353 | 349 | 143 | 153 | ||
| 1,831 | 1,787 | 643 | 639 | ||
Trade payables — MSME split | |||||
| 15.1 | 10.1 | — | — | ||
| 137 | 168 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 290.9 | 305.8 | 401.7 | 391.8 | 391.8 | |
| + Capital Work-in-Progress | 26.1 | 29.7 | 1.6 | 2.1 | 2.1 | |
| + Goodwill | 0.0 | 0.0 | 582.0 | 581.8 | 581.8 | |
| + Other Intangibles | 14.6 | 13.9 | 315.0 | 311.9 | 311.9 | |
| + Non-current Investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 3.4 | 3.6 | 5.0 | 7.7 | 7.7 | |
| Non-current Financial Assets | 3.4 | 3.6 | 5.1 | 7.9 | 7.9 | |
| + Deferred Tax Assets | 2.7 | 2.5 | 4.7 | 62.9 | 62.9 | |
| + Other Non-current Assets | 29.3 | 27.0 | 83.2 | 27.8 | 27.8 | |
| Total Non-current Assets | 367.0 | 382.4 | 1,393.2 | 1,386.2 | 1,386.2 | |
| Current Assets | ||||||
| + Inventories | 166.1 | 145.8 | 194.6 | 190.8 | 190.8 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 17.9 | 17.9 | |
| + Trade Receivables | 69.2 | 67.0 | 98.0 | 106.3 | 106.3 | |
| + Cash & Cash Equivalents | 6.7 | 13.0 | 47.1 | 31.4 | 31.4 | |
| + Other Bank Balances | 0.4 | 1.1 | 1.3 | 8.7 | 8.7 | |
| + Other Current Financial Assets | 0.9 | 3.2 | 2.1 | 1.9 | 1.9 | |
| Current Financial Assets | 77.2 | 84.3 | 148.4 | 166.1 | 166.1 | |
| + Other Current Assets | 28.9 | 30.5 | 51.0 | 88.4 | 88.4 | |
| Total Current Assets | 272.2 | 260.6 | 394.0 | 445.3 | 445.3 | |
| Total Assets | 639.2 | 643.0 | 1,787.2 | 1,831.5 | 1,831.5 | |
| Equity | ||||||
| + Equity Share Capital | 24.4 | 24.4 | 37.7 | 37.7 | 37.7 | |
| + Other Equity / Reserves | 461.7 | 475.9 | 1,400.7 | 1,440.8 | 1,440.8 | |
| Equity — Owners of Parent | 486.1 | 500.3 | 1,438.4 | 1,478.5 | 1,478.5 | |
| Total Equity | 486.1 | 500.3 | 1,438.4 | 1,478.5 | 1,478.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 8.5 | 6.4 | 11.2 | 9.3 | 9.3 | |
| Non-current Financial Liabilities | 8.5 | 6.4 | 11.2 | 9.3 | 9.3 | |
| + Provisions — Non-current | 2.1 | 2.3 | 9.1 | 8.2 | 8.2 | |
| + Deferred Tax Liabilities | 15.4 | 17.2 | 95.1 | 94.6 | 94.6 | |
| Non-current Liabilities | 26.0 | 25.9 | 115.4 | 112.1 | 112.1 | |
| + Borrowings — Current | 52.0 | 33.5 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 53.5 | 59.3 | 178.1 | 151.7 | 151.7 | |
| + Other Current Financial Liab | 12.2 | 11.9 | 35.9 | 59.0 | 59.0 | |
| Current Financial Liabilities | 117.7 | 104.7 | 214.0 | 210.7 | 210.7 | |
| + Provisions — Current | 3.8 | 4.0 | 6.3 | 15.5 | 15.5 | |
| + Current Tax Liabilities | 0.2 | 1.5 | 1.8 | 1.8 | 1.8 | |
| + Other Current Liabilities | 5.5 | 6.7 | 11.4 | 12.9 | 12.9 | |
| Current Liabilities | 127.1 | 116.8 | 233.5 | 240.9 | 240.9 | |
| Total Liabilities | 153.1 | 142.8 | 348.8 | 353.0 | 353.0 | |
| Total Equity & Liabilities | 639.2 | 643.0 | 1,787.2 | 1,831.5 | 1,831.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.1 | 15.1 | 15.1 | |
| + Dues to Other Creditors — Current | — | — | 168.0 | 136.7 | 136.7 | |