Sula Vineyards enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


1,088	—	—	—	—
7.2	7.2	7.2	97.2	16.4
294	294	297	300	192
1,375	—	—	—	—
287	287	290	202	175
₹162.78	—	—	—	—

881	881	883	850	724
33.4%	33.4%	33.6%	35.3%	26.5%
0.21×	—	—	—	—

2.30×	—	—	—	—
13.51×	—	—	—	—
22.35×	—	—	—	—
20.06×	—	—	—	—
599	596	619	609	553
102	103	149	176	157
61.5	64.3	114	144	132
—	101	58.4	121	88.3
68.5	68.5	−9.1	61.9	19.2
—	61.5	−14.6	56.2	14.6
—	32.2	67.5	59.3	69.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SULA₹128.81

Sula Vineyards Limited

· FMCG & Retail

₹ CrorePeersBCLIND ASALCBR SDBL IFBAGRO GMBREW GLOBUSSPR RKDLMcap ₹1,088 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,087.8
- Cash, Equiv & ST Investments	16.4	97.2	7.2	7.2	7.2
+ Total Debt	191.8	299.6	297.1	294.1	294.1
Enterprise Value	—	—	—	—	1,374.7
Net Debt (memo)	175.4	202.4	289.9	286.9	286.9
EV per Share	—	—	—	—	162.78

Total Capital	723.8	849.6	883.4	881.5	881.5
Total Debt/Total Capital	26.49	35.27	33.63	33.36	33.36
Total Debt/EV	—	—	—	—	0.21

EV/Sales	—	—	—	—	2.30
EV/EBITDA	—	—	—	—	13.51
EV/EBIT	—	—	—	—	22.35
EV/Free Cash Flow	—	—	—	—	20.06
Reference Items — Trailing FY Values
Sales	553.2	608.7	619.4	596.2	598.7
EBITDA	157.5	175.9	149.1	103.4	101.7
EBIT	131.6	144.2	114.1	64.3	61.5
Operating Cash Flow	88.3	121.2	58.4	100.8	—
Free Cash Flow	19.2	61.9	-9.1	68.5	68.5
FCFF (free cash flow to the firm)	14.6	56.2	-14.6	61.5	—
Capital Expenditure	69.1	59.3	67.5	32.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.