In ₹ Crore except Per Share Latest Annual	SULA FY26	BCLIND FY26	ASALCBR FY26	SDBL FY26	Peer Average
Valuation — at last close
P/E	42.37×	◆ 7.86×	11.52×	146.94×	55.44× -24%
P/B	1.85×	◆ 0.99×	1.58×	1.92×	1.50× +24%
EV/EBITDA	13.27×	◆ 5.44×	7.94×	20.21×	11.20× +19%
Market Cap	₹1,088 Cr	₹904 Cr	₹1,097 Cr	₹1,497 Cr	₹1,166 Cr -7%
Growth
Revenue CAGR 3Y	2.52%	◆ 16.85%	—	15.39%	16.12% -84%
Revenue CAGR 5Y	—	15.20%	—	◆ 35.33%	25.27%
Net Income CAGR 3Y	-32.67%	◆ 25.25%	—	-44.41%	-9.58% -241%
Revenue YoY (latest Q)	2.11%	-24.00%	◆ 5.96%	-31.13%	-16.39% +113%
Net Income YoY (latest Q)	-45.36%	◆ 6.09%	-24.60%	-96.29%	-38.27% -19%
Profitability
EBITDA Margin	◆ 17.35%	8.33%	13.83%	3.72%	8.63% +101%
Net Income Margin	4.30%	4.35%	◆ 8.56%	0.45%	4.45% -3%
Return on Common Equity	4.37%	13.44%	◆ 14.56%	1.19%	9.73% -55%
Return on Capital Employed	9.12%	15.87%	◆ 18.25%	5.64%	13.25% -31%
Return on Assets	2.36%	7.90%	◆ 11.24%	0.74%	6.63% -64%
Credit & Quality
Total Debt/Equity	0.50×	0.60×	◆ 0.10×	0.26×	0.32× +56%
Interest Coverage	2.05×	5.79×	◆ 19.03×	2.38×	9.07× -77%
Scale — latest FY
Revenue / Total Income	₹596 Cr	₹2,904 Cr	₹1,033 Cr	₹2,302 Cr	₹2,080 Cr -71%
Net Income	₹25.7 Cr	₹126 Cr	₹88.5 Cr	₹10.4 Cr	₹75.1 Cr -66%
Total Assets	₹1,096 Cr	₹1,648 Cr	₹856 Cr	₹1,465 Cr	₹1,323 Cr -17%
EPS	₹3.04	₹3.9	₹47.42	₹0.49	₹17.27 -82%
Book Value per Share	₹69.56	₹30.83	₹345.94	₹37.45	₹138.07 -50%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.