In ₹ Crore except Per Share Latest Annual | SULA FY26 | BCLIND FY26 | ASALCBR FY26 | SDBL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.43× | ◆ 9.00× | 14.82× | 145.00× | 14.82× +206% | |
| P/B | 1.99× | ◆ 1.09× | 2.03× | 1.80× | 1.80× +10% | |
| EV/EBITDA | 14.05× | ◆ 5.89× | 10.20× | 19.51× | 10.20× +38% | |
| Market Cap | ₹1,166 Cr | ₹1,036 Cr | ₹1,411 Cr | ₹1,477 Cr | ₹1,411 Cr -17% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.52% | ◆ 16.85% | — | 15.39% | 16.12% -84% | |
| Revenue CAGR 5Y | — | 15.20% | — | ◆ 35.33% | 25.27% | |
| Net Income CAGR 3Y | -32.67% | ◆ 25.25% | — | -44.41% | -9.58% -241% | |
| Revenue YoY (latest Q) | 2.11% | -24.00% | ◆ 5.96% | -31.13% | -24.00% +109% | |
| Net Income YoY (latest Q) | -45.36% | ◆ 6.09% | -24.60% | -96.29% | -24.60% -84% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 17.35% | 8.33% | 13.83% | 3.72% | 8.33% +108% | |
| Net Income Margin | 4.30% | 4.35% | ◆ 8.56% | 0.45% | 4.35% -1% | |
| Return on Common Equity | 4.37% | 12.09% | ◆ 12.73% | 1.11% | 12.09% -64% | |
| Return on Capital Employed | 9.03% | 14.93% | ◆ 16.23% | 5.43% | 14.93% -40% | |
| Return on Assets | 2.34% | 7.67% | ◆ 10.34% | 0.71% | 7.67% -69% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.50× | 0.60× | ◆ 0.10× | 0.26× | 0.26× +92% | |
| Interest Coverage | 2.05× | 5.79× | ◆ 19.03× | 2.38× | 5.79× -65% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹596 Cr | ₹2,904 Cr | ₹1,033 Cr | ₹2,302 Cr | ₹2,302 Cr -74% | |
| Net Income | ₹25.7 Cr | ₹126 Cr | ₹88.5 Cr | ₹10.4 Cr | ₹88.5 Cr -71% | |
| Total Assets | ₹1,096 Cr | ₹1,648 Cr | ₹856 Cr | ₹1,465 Cr | ₹1,465 Cr -25% | |
| EPS | ₹3.04 | ₹3.9 | ₹47.42 | ₹0.49 | ₹3.9 -22% | |
| Book Value per Share | ₹69.56 | ₹32.22 | ₹345.94 | ₹39.41 | ₹39.41 +77% | |