Steel Authority of India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


66,915	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
105	28.7	292	69.4	57.1
0.0	0.0	−0.0	0.0	0.0
31,928	31,928	36,934	36,323	25,662
98,737	—	—	—	—
31,822	31,899	36,642	36,253	25,605
₹239.04	—	—	—	—

94,447	92,284	95,840	93,424	80,408
33.8%	34.6%	38.5%	38.9%	31.9%
0.32×	—	—	—	—

0.85×	—	—	—	—
6.55×	—	—	—	—
11.21×	—	—	—	—
9.60×	—	—	—	—
1,16,428	1,10,811	1,02,479	1,05,378	1,04,448
15,072	12,000	10,646	11,149	8,039
8,810	6,012	4,996	5,871	3,076
—	19,039	10,023	2,911	−5,290
10,281	10,281	3,802	−1,800	−9,221
—	9,877	3,039	−2,392	−9,884
—	8,758	6,221	4,711	3,931

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAIL₹162.00

Steel Authority of India Ltd.

· Metal & Mining

₹ CrorePeersTATASTEEL JSWSTEEL JINDALSTEL NATIONALUM NMDC VEDL HINDZINC HINDALCOMcap ₹66,915 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	66,914.6
- Cash, Equiv & ST Investments	57.1	69.4	291.6	28.7	105.4
+ Minority Interest	0.0	0.0	-0.0	0.0	0.0
+ Total Debt	25,661.8	36,322.7	36,933.9	31,927.7	31,927.7
Enterprise Value	—	—	—	—	98,736.9
Net Debt (memo)	25,604.7	36,253.3	36,642.4	31,899.1	31,822.3
EV per Share	—	—	—	—	239.04

Total Capital	80,408.5	93,423.9	95,839.5	92,283.6	94,447.3
Total Debt/Total Capital	31.91	38.88	38.54	34.60	33.80
Total Debt/EV	—	—	—	—	0.32

EV/Sales	—	—	—	—	0.85
EV/EBITDA	—	—	—	—	6.55
EV/EBIT	—	—	—	—	11.21
EV/Free Cash Flow	—	—	—	—	9.60
Reference Items — Trailing FY Values
Sales	1,04,447.7	1,05,378.3	1,02,479.1	1,10,810.8	1,16,428.1
EBITDA	8,039.4	11,149.3	10,646.2	12,000.0	15,072.2
EBIT	3,075.9	5,870.9	4,995.5	6,012.3	8,810.0
Operating Cash Flow	-5,290.2	2,910.9	10,023.2	19,039.3	—
Free Cash Flow	-9,220.9	-1,799.8	3,802.1	10,281.2	10,281.2
FCFF (free cash flow to the firm)	-9,883.6	-2,392.1	3,038.9	9,877.4	—
Capital Expenditure	3,930.7	4,710.7	6,221.2	8,758.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.