In ₹ Crore except Per Share Latest Annual | SAIL FY26 | TATASTEEL FY26 | JSWSTEEL FY26 | JINDALSTEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.50× | 21.50× | ◆ 14.16× | 34.15× | 21.50× +5% | |
| P/B | ◆ 1.26× | 2.24× | 3.00× | 2.22× | 2.24× -44% | |
| EV/EBITDA | ◆ 8.98× | 9.16× | 12.47× | 13.78× | 12.47× -28% | |
| Market Cap | ₹75,915 Cr | ₹2.32L Cr | ₹3.16L Cr | ₹1.15L Cr | ₹2.32L Cr -67% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.99% | -1.56% | ◆ 3.77% | 0.32% | 0.32% +522% | |
| Revenue CAGR 5Y | 9.90% | 8.23% | ◆ 18.36% | 6.42% | 8.23% +20% | |
| Net Income CAGR 3Y | 15.72% | 10.47% | ◆ 83.34% | -5.43% | 10.47% +50% | |
| Revenue YoY (latest Q) | 1.25% | 14.32% | 9.77% | ◆ 25.93% | 14.32% -91% | |
| Net Income YoY (latest Q) | ◆ 120.80% | 18.82% | 112.58% | -43.60% | 18.82% +542% | |
| Profitability | ||||||
| EBITDA Margin | 10.83% | 14.80% | 16.08% | ◆ 18.15% | 16.08% -33% | |
| Net Income Margin | 3.04% | 4.69% | ◆ 13.75% | 6.31% | 6.31% -52% | |
| Return on Common Equity | 5.59% | 10.40% | ◆ 21.16% | 6.50% | 10.40% -46% | |
| Return on Capital Employed | 6.52% | ◆ 10.96% | 10.09% | 8.15% | 10.09% -35% | |
| Return on Assets | 2.48% | 3.61% | ◆ 9.46% | 3.44% | 3.61% -31% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.53× | 0.89× | 0.91× | ◆ 0.43× | 0.89× -40% | |
| Interest Coverage | 2.79× | 3.13× | 2.22× | ◆ 4.28× | 3.13× -11% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.11L Cr | ₹2.32L Cr | ₹1.85L Cr | ₹53,225 Cr | ₹1.85L Cr -40% | |
| Net Income | ₹3,373 Cr | ₹10,886 Cr | ₹25,508 Cr | ₹3,361 Cr | ₹10,886 Cr -69% | |
| Total Assets | ₹1.36L Cr | ₹3.01L Cr | ₹2.70L Cr | ₹97,762 Cr | ₹2.70L Cr -50% | |
| EPS | ₹8.17 | ₹8.65 | ₹91.43 | ₹33.12 | ₹33.12 -75% | |
| Book Value per Share | ₹146.12 | ₹83.19 | ₹432.27 | ₹509.49 | ₹432.27 -66% | |