In ₹ Crore except Per Share Latest Annual	SAIL FY26	TATASTEEL FY26	JSWSTEEL FY26	JINDALSTEL FY26	Peer Average
Valuation — at last close
P/E	19.71×	19.59×	◆ 13.73×	32.00×	21.78× -10%
P/B	◆ 1.10×	2.07×	3.06×	2.12×	2.42× -54%
EV/EBITDA	◆ 8.14×	8.57×	12.27×	12.90×	11.24× -28%
Market Cap	₹66,502 Cr	₹2.11L Cr	₹3.06L Cr	₹1.08L Cr	₹2.09L Cr -68%
Growth
Revenue CAGR 3Y	1.99%	-1.56%	◆ 3.77%	0.32%	0.84% +136%
Revenue CAGR 5Y	9.90%	8.23%	◆ 18.36%	6.42%	11.00% -10%
Net Income CAGR 3Y	15.72%	10.47%	◆ 83.34%	-5.43%	29.46% -47%
Revenue YoY (latest Q)	19.82%	14.32%	20.67%	◆ 42.72%	25.90% -23%
Net Income YoY (latest Q)	◆ 318.05%	18.82%	225.58%	21.35%	88.58% +259%
Profitability
EBITDA Margin	10.83%	14.80%	16.08%	◆ 18.15%	16.34% -34%
Net Income Margin	3.04%	4.69%	◆ 13.75%	6.31%	8.25% -63%
Return on Common Equity	5.66%	11.17%	◆ 24.86%	6.87%	14.30% -60%
Return on Capital Employed	6.59%	◆ 11.27%	10.63%	8.71%	10.20% -35%
Return on Assets	2.48%	3.75%	◆ 9.99%	3.66%	5.80% -57%
Credit & Quality
Total Debt/Equity	0.53×	0.89×	0.91×	◆ 0.43×	0.74× -29%
Interest Coverage	2.79×	3.13×	2.22×	◆ 4.28×	3.21× -13%
Scale — latest FY
Revenue / Total Income	₹1.11L Cr	₹2.32L Cr	₹1.85L Cr	₹53,225 Cr	₹1.57L Cr -29%
Net Income	₹3,373 Cr	₹10,886 Cr	₹25,508 Cr	₹3,361 Cr	₹13,252 Cr -75%
Total Assets	₹1.36L Cr	₹3.01L Cr	₹2.70L Cr	₹97,762 Cr	₹2.23L Cr -39%
EPS	₹8.17	₹8.65	₹91.43	₹33.12	₹44.4 -82%
Book Value per Share	₹146.12	₹81.9	₹410.05	₹500.23	₹330.73 -56%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.