| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 63,584 | 64,710 | 65,061 | 65,415 | 67,111 | ||
| 12,620 | 10,552 | 7,206 | 6,141 | 4,891 | ||
| 0.9 | 0.9 | 1.0 | 1.0 | 4,911 | ||
| 2,664 | 11,279 | 8,264 | 7,010 | 1,521 | ||
| 3,865 | 3,825 | 4,603 | 4,279 | 3,968 | ||
| 514 | 514 | 372 | 310 | 218 | ||
| 7.9 | 11.6 | 951 | 877 | 655 | ||
| 1,849 | 1,745 | 623 | 445 | 371 | ||
| 2,371 | 2,270 | 1,946 | 1,633 | 1,244 | ||
| 692 | 476 | 452 | 375 | 595 | ||
| 17,140 | 6,864 | 6,948 | 7,718 | 8,245 | ||
| 1,02,936 | 99,976 | 94,482 | 92,571 | 92,486 | ||
Current assets | ||||||
| 25,572 | 23,553 | 29,151 | 32,721 | 27,765 | ||
| 5,278 | 6,507 | 7,610 | 8,355 | 5,390 | ||
| 105 | 28.7 | 292 | 69.4 | 57.1 | ||
| 1,621 | 704 | 675 | 604 | 494 | ||
| 20.5 | 20.9 | 22.6 | 28.3 | 35.3 | ||
| 1,381 | 1,455 | 1,222 | 1,369 | 1,263 | ||
| 8,406 | 8,716 | 9,821 | 10,426 | 7,239 | ||
| 4,624 | 3,646 | 2,912 | 4,542 | 2,962 | ||
| 38,602 | 35,915 | 41,885 | 48,123 | 37,965 | ||
| 3.1 | 4.5 | 3.9 | 15.1 | 29.3 | ||
| 1,41,542 | 1,35,896 | 1,36,371 | 1,40,709 | 1,30,481 | ||
Equity | ||||||
| 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | ||
| 58,389 | 56,225 | 54,775 | 52,971 | 50,616 | ||
| 62,520 | 60,356 | 58,906 | 57,101 | 54,747 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 62,520 | 60,356 | 58,906 | 57,101 | 54,747 | ||
Liabilities | ||||||
| 6,003 | 16,756 | 16,654 | 14,803 | 6,113 | ||
| 11,041 | 1,697 | 1,473 | 1,450 | 6,166 | ||
| 17,051 | 18,459 | 18,133 | 16,260 | 12,282 | ||
| 6,095 | 6,156 | 6,106 | 5,737 | 5,617 | ||
| 6,643 | 6,806 | 6,543 | 6,286 | 5,821 | ||
| 492 | 499 | 493 | 1,860 | 2,680 | ||
| 30,280 | 31,920 | 31,275 | 30,143 | 26,400 | ||
| 14,580 | 15,172 | 20,280 | 21,519 | 19,549 | ||
| 12,011 | 10,886 | 10,504 | 15,332 | 14,342 | ||
| 14,766 | 11,557 | 9,671 | 10,544 | 10,525 | ||
| 41,356 | 37,616 | 40,455 | 47,395 | 44,416 | ||
| 1,841 | 1,537 | 1,391 | 1,294 | 1,382 | ||
| 1,157 | 607 | 148 | 209 | 3.1 | ||
| 4,387 | 3,861 | 4,196 | 4,566 | 3,534 | ||
| 48,742 | 43,620 | 46,190 | 53,464 | 49,334 | ||
| 79,022 | 75,540 | 77,465 | 83,607 | 75,734 | ||
| 1,41,542 | 1,35,896 | 1,36,371 | 1,40,709 | 1,30,481 | ||
Assets — additional as-filed lines | ||||||
| — | — | 0.0 | 433 | 0.0 | ||
Liabilities — additional as-filed lines | ||||||
| 5.9 | 5.9 | 5.9 | 6.1 | 3.3 | ||
Trade payables — MSME split | ||||||
| 444 | 646 | 638 | — | — | ||
| 11,567 | 10,240 | 9,866 | — | — | ||
| 5.9 | 5.9 | 5.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 67,110.7 | 65,415.1 | 65,061.4 | 64,709.7 | 63,584.0 | |
| + Capital Work-in-Progress | 4,891.4 | 6,140.6 | 7,206.2 | 10,551.7 | 12,619.7 | |
| + Investment Property | 4,911.3 | 1.0 | 1.0 | 0.9 | 0.9 | |
| + Other Intangibles | 1,521.0 | 7,010.1 | 8,264.3 | 11,278.5 | 2,664.4 | |
| + Investments (Equity Method) | 3,967.5 | 4,278.6 | 4,603.3 | 3,825.3 | 3,864.8 | |
| + Non-current Investments | 217.8 | 310.5 | 372.3 | 513.9 | 513.9 | |
| + Long-term Loans | 655.3 | 877.4 | 950.9 | 11.6 | 7.9 | |
| + Other Non-current Financial Assets | 370.7 | 445.0 | 623.1 | 1,744.6 | 1,849.1 | |
| Non-current Financial Assets | 1,243.7 | 1,632.8 | 1,946.4 | 2,270.2 | 2,371.0 | |
| + Deferred Tax Assets | 595.5 | 374.8 | 452.1 | 476.4 | 691.7 | |
| + Other Non-current Assets | 8,245.3 | 7,718.1 | 6,947.8 | 6,863.6 | 17,139.8 | |
| Total Non-current Assets | 92,486.5 | 92,570.9 | 94,482.5 | 99,976.4 | 1,02,936.2 | |
| Current Assets | ||||||
| + Inventories | 27,764.9 | 32,721.5 | 29,151.5 | 23,553.3 | 25,572.4 | |
| + Trade Receivables | 5,390.0 | 8,355.4 | 7,609.9 | 6,506.7 | 5,278.0 | |
| + Cash & Cash Equivalents | 57.1 | 69.4 | 291.6 | 28.7 | 105.4 | |
| + Other Bank Balances | 493.6 | 603.6 | 675.3 | 703.9 | 1,621.3 | |
| + Short-term Loans | 35.3 | 28.3 | 22.6 | 20.9 | 20.5 | |
| + Other Current Financial Assets | 1,262.6 | 1,369.1 | 1,221.8 | 1,455.4 | 1,380.9 | |
| Current Financial Assets | 7,238.5 | 10,425.7 | 9,821.2 | 8,715.6 | 8,406.2 | |
| + Other Current Assets | 2,961.9 | 4,542.3 | 2,912.0 | 3,646.4 | 4,623.6 | |
| Total Current Assets | 37,965.3 | 48,122.6 | 41,884.6 | 35,915.2 | 38,602.2 | |
| + Assets Held for Sale | 29.3 | 15.1 | 3.9 | 4.5 | 3.1 | |
| Total Assets | 1,30,481.1 | 1,40,708.6 | 1,36,370.9 | 1,35,896.1 | 1,41,541.5 | |
| Equity | ||||||
| + Equity Share Capital | 4,130.5 | 4,130.5 | 4,130.5 | 4,130.5 | 4,130.5 | |
| + Other Equity / Reserves | 50,616.1 | 52,970.7 | 54,775.1 | 56,225.4 | 58,389.0 | |
| Equity — Owners of Parent | 54,746.7 | 57,101.2 | 58,905.6 | 60,355.9 | 62,519.6 | |
| + Minority Interest | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Equity | 54,746.7 | 57,101.2 | 58,905.6 | 60,355.9 | 62,519.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6,112.6 | 14,803.5 | 16,654.4 | 16,755.7 | 6,003.2 | |
| + Other Non-current Financial Liab | 6,166.1 | 1,450.0 | 1,472.6 | 1,697.2 | 11,041.4 | |
| Non-current Financial Liabilities | 12,282.0 | 16,259.5 | 18,132.9 | 18,458.8 | 17,050.6 | |
| + Provisions — Non-current | 5,616.6 | 5,737.4 | 6,106.4 | 6,156.2 | 6,095.3 | |
| + Deferred Tax Liabilities | 5,821.3 | 6,285.5 | 6,542.8 | 6,806.2 | 6,642.7 | |
| + Other Non-current Liabilities | 2,680.2 | 1,860.5 | 493.1 | 498.6 | 491.8 | |
| Non-current Liabilities | 26,400.1 | 30,142.9 | 31,275.3 | 31,919.7 | 30,280.3 | |
| + Borrowings — Current | 19,549.2 | 21,519.2 | 20,279.6 | 15,172.0 | 14,579.7 | |
| + Trade Payables | 14,341.7 | 15,332.4 | 10,504.0 | 10,886.5 | 12,010.5 | |
| + Other Current Financial Liab | 10,524.7 | 10,543.6 | 9,671.2 | 11,557.3 | 14,766.1 | |
| Current Financial Liabilities | 44,415.6 | 47,395.2 | 40,454.7 | 37,615.8 | 41,356.3 | |
| + Provisions — Current | 1,381.7 | 1,294.1 | 1,391.1 | 1,536.7 | 1,841.1 | |
| + Current Tax Liabilities | 3.1 | 209.2 | 148.0 | 607.0 | 1,157.3 | |
| + Other Current Liabilities | 3,533.9 | 4,566.0 | 4,196.4 | 3,860.9 | 4,386.9 | |
| Current Liabilities | 49,334.3 | 53,464.4 | 46,190.1 | 43,620.5 | 48,741.6 | |
| Total Liabilities | 75,734.4 | 83,607.4 | 77,465.3 | 75,540.2 | 79,021.9 | |
| Total Equity & Liabilities | 1,30,481.1 | 1,40,708.6 | 1,36,370.9 | 1,35,896.1 | 1,41,541.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 433.1 | 0.0 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 3.3 | 6.1 | 5.9 | 5.9 | 5.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 637.7 | 646.1 | 444.0 | |
| + Dues to Other Creditors — Current | — | — | 9,866.3 | 10,240.4 | 11,566.5 | |
| + Dues to Other Creditors — Non-current | — | — | 5.9 | 5.9 | 5.9 | |