SAIL183.79

Steel Authority of India Ltd.

· Metal & Mining
₹ CrorePeersTATASTEELJSWSTEELJINDALSTELNATIONALUMNMDCVEDLHINDZINCHINDALCOMcap ₹75,915 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Non-current Assets
+ Property, Plant & Equipment65,415.165,061.464,709.764,709.7
+ Capital Work-in-Progress6,140.67,206.210,551.710,551.7
+ Investment Property1.01.00.90.9
+ Other Intangibles7,010.18,264.311,278.511,278.5
+ Investments (Equity Method)4,278.64,603.33,825.33,825.3
+ Non-current Investments310.5372.3513.9513.9
+ Long-term Loans877.4950.911.611.6
+ Other Non-current Financial Assets445.0623.11,744.61,744.6
Non-current Financial Assets1,632.81,946.42,270.22,270.2
+ Deferred Tax Assets374.8452.1476.4476.4
+ Other Non-current Assets7,718.16,947.86,863.66,863.6
Total Non-current Assets92,570.994,482.599,976.499,976.4
Current Assets
+ Inventories32,721.529,151.523,553.323,553.3
+ Trade Receivables8,355.47,609.96,506.76,506.7
+ Cash & Cash Equivalents69.4291.628.728.7
+ Other Bank Balances603.6675.3703.9703.9
+ Short-term Loans28.322.620.920.9
+ Other Current Financial Assets1,369.11,221.81,455.41,455.4
Current Financial Assets10,425.79,821.28,715.68,715.6
+ Other Current Assets4,542.32,912.03,646.43,646.4
Total Current Assets48,122.641,884.635,915.235,915.2
Total Assets1,40,708.61,36,370.91,35,896.11,35,896.1
Equity
+ Equity Share Capital4,130.54,130.54,130.54,130.5
+ Other Equity / Reserves52,970.754,775.156,225.456,225.4
Equity — Owners of Parent57,101.258,905.660,355.960,355.9
+ Minority Interest0.0-0.00.00.0
Total Equity57,101.258,905.660,355.960,355.9
Liabilities
+ Borrowings — Non-current14,803.516,654.416,755.716,755.7
+ Other Non-current Financial Liab1,450.01,472.61,697.21,697.2
Non-current Financial Liabilities16,259.518,132.918,458.818,458.8
+ Provisions — Non-current5,737.46,106.46,156.26,156.2
+ Deferred Tax Liabilities6,285.56,542.86,806.26,806.2
+ Other Non-current Liabilities1,860.5493.1498.6498.6
Non-current Liabilities30,142.931,275.331,919.731,919.7
+ Borrowings — Current21,519.220,279.615,172.015,172.0
+ Trade Payables15,332.410,504.010,886.510,886.5
+ Other Current Financial Liab10,543.69,671.211,557.311,557.3
Current Financial Liabilities47,395.240,454.737,615.837,615.8
+ Provisions — Current1,294.11,391.11,536.71,536.7
+ Current Tax Liabilities209.2148.0607.0607.0
+ Other Current Liabilities4,566.04,196.43,860.93,860.9
Current Liabilities53,464.446,190.143,620.543,620.5
Total Liabilities83,607.477,465.375,540.275,540.2
Total Equity & Liabilities1,40,708.61,36,370.91,35,896.11,35,896.1
Assets — additional as-filed lines
+ Non-current Assets Held for Sale15.13.94.54.5
+ Current Tax Assets433.10.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current6.15.95.95.9
Trade Payables — MSME split
+ Dues to Micro & Small — Current637.7646.1646.1
+ Dues to Other Creditors — Current9,866.310,240.410,240.4
+ Dues to Other Creditors — Non-current5.95.95.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.