| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,16,428 | 1,10,811 | 1,02,479 | 1,05,378 | 1,04,448 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 964 | 894 | 875 | 1,067 | 950 | ||
| 1,17,392 | 1,11,705 | 1,03,354 | 1,06,445 | 1,05,398 | ||
Expenses | ||||||
| 49,829 | 44,443 | 49,051 | 57,709 | 62,180 | ||
| 2,728 | 5,507 | 1,857 | 0.0 | 0.0 | ||
| 4,427 | 5,131 | 88.8 | −3,355 | −5,155 | ||
| 11,320 | 11,406 | 11,675 | 11,766 | 12,072 | ||
| 2,096 | 2,158 | 2,793 | 2,474 | 2,037 | ||
| 6,262 | 5,988 | 5,651 | 5,278 | 4,964 | ||
| 33,052 | 32,323 | 29,161 | 28,109 | 27,312 | ||
| 1,09,714 | 1,06,957 | 1,00,277 | 1,01,981 | 1,03,409 | ||
| 15,072 | 12,000 | 10,646 | 11,149 | 8,039 | ||
| 8,810 | 6,012 | 4,996 | 5,871 | 3,076 | ||
Profit | ||||||
| 7,678 | 4,748 | 3,077 | 4,464 | 1,989 | ||
| −546 | −668 | −313 | −841 | 258 | ||
| 7,132 | 4,080 | 2,765 | 3,623 | 2,247 | ||
| 2,214 | 1,399 | 821 | 613 | 125 | ||
| −325 | −267 | 58.4 | 382 | 590 | ||
| 1,889 | 1,133 | 880 | 995 | 716 | ||
| 361 | 425 | 487 | 439 | 646 | ||
| 5,604 | 3,373 | 2,372 | 3,067 | 2,177 | ||
| 5,243 | 2,947 | 1,885 | 2,628 | 1,531 | ||
| −99.1 | 60.9 | −187 | −92.5 | −299 | ||
| 5,505 | 3,434 | 2,185 | 2,974 | 1,877 | ||
| — | 3,373 | 2,372 | 3,067 | 2,177 | ||
| — | 0.0 | −0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹13.57 | ₹8.17 | ₹5.74 | ₹7.42 | ₹5.27 | ||
| ₹13.57 | ₹8.17 | ₹5.74 | ₹7.42 | ₹5.27 | ||
Other comprehensive income — detail | ||||||
| −99.1 | 60.9 | −187 | — | — | ||
| −289 | −66.1 | −326 | −123 | −567 | ||
| −85.7 | −32.5 | −84.6 | — | — | ||
| — | — | — | −0.6 | −128 | ||
| 105 | 94.5 | 54.8 | 29.7 | 140 | ||
| — | 3,434 | 2,185 | 2,974 | — | ||
| — | 0.0 | −0.0 | 0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹13.57 | ₹8.17 | ₹5.74 | ₹7.42 | ₹5.27 | ||
| ₹13.57 | ₹8.17 | ₹5.74 | ₹7.42 | ₹5.27 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 59,445 | 55,729 | 51,482 | 51,024 | 47,423 | ||
| 51.1% | 50.3% | 50.2% | 48.4% | 45.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7,678 | 4,748 | 3,077 | 4,464 | 1,989 | ||
| −546 | −668 | −313 | −841 | 258 | ||
| 6,006 | 3,856 | 2,585 | 3,677 | 2,001 | ||
| ₹14.54 | ₹9.34 | ₹6.26 | ₹8.90 | ₹4.84 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,04,447.7 | 1,05,378.3 | 1,02,479.1 | 1,10,810.8 | 1,16,428.1 | |
| Other Income | 950.4 | 1,067.0 | 875.0 | 894.2 | 964.0 | |
| Total Income | 1,05,398.1 | 1,06,445.3 | 1,03,354.1 | 1,11,705.0 | 1,17,392.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 62,179.9 | 57,709.3 | 49,051.5 | 44,443.3 | 49,828.7 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 1,857.0 | 5,507.4 | 2,727.5 | |
| + Changes in Inventories | -5,154.7 | -3,354.8 | 88.8 | 5,131.3 | 4,427.0 | |
| + Employee Benefit Expense | 12,071.5 | 11,765.7 | 11,675.0 | 11,405.6 | 11,320.4 | |
| + Finance Costs | 2,037.5 | 2,473.9 | 2,793.2 | 2,158.2 | 2,095.7 | |
| + Depreciation & Amortisation | 4,963.5 | 5,278.4 | 5,650.7 | 5,987.7 | 6,262.2 | |
| + Other Expenses | 27,311.6 | 28,108.8 | 29,160.7 | 32,323.3 | 33,052.4 | |
| Total Expenses | 1,03,409.3 | 1,01,981.3 | 1,00,276.7 | 1,06,956.7 | 1,09,713.8 | |
| EBITDA | 8,039.4 | 11,149.3 | 10,646.2 | 12,000.0 | 15,072.2 | |
| EBIT | 3,075.9 | 5,870.9 | 4,995.5 | 6,012.3 | 8,810.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,988.8 | 4,464.0 | 3,077.4 | 4,748.3 | 7,678.4 | |
| + Exceptional Items | 258.0 | -840.8 | -312.6 | -668.2 | -546.5 | |
| Pretax Income | 2,246.8 | 3,623.2 | 2,764.8 | 4,080.1 | 7,131.9 | |
| + Current Tax | 125.5 | 612.8 | 821.3 | 1,399.5 | 2,213.8 | |
| + Deferred Tax | 590.4 | 382.4 | 58.4 | -266.8 | -325.3 | |
| Tax Expense | 715.9 | 995.1 | 879.7 | 1,132.7 | 1,888.6 | |
| + Share of Associates & JVs | 645.7 | 438.6 | 486.8 | 425.4 | 360.7 | |
| Net Income | 2,176.5 | 3,066.7 | 2,371.8 | 3,372.8 | 5,604.0 | |
| + Net Income — Continuing Ops | 1,530.9 | 2,628.1 | 1,885.0 | 2,947.4 | 5,243.3 | |
| + Other Comprehensive Income | -299.1 | -92.5 | -186.6 | 60.9 | -99.1 | |
| Total Comprehensive Income | 1,877.4 | 2,974.1 | 2,185.2 | 3,433.7 | 5,504.9 | |
| Net Income to Common | 2,176.5 | 3,066.7 | 2,371.8 | 3,372.8 | — | |
| Minority Interest | 0.0 | 0.0 | -0.0 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 5.27 | 7.42 | 5.74 | 8.17 | 13.57 | |
| Diluted EPS | 5.27 | 7.42 | 5.74 | 8.17 | 13.57 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -186.6 | 60.9 | -99.1 | |
| + Items NOT to be Reclassified to P&L | -567.5 | -122.7 | -326.1 | -66.1 | -289.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -84.6 | -32.5 | -85.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -128.4 | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 140.0 | 29.7 | 54.8 | 94.5 | 104.6 | |
| Comprehensive Income — Owners of Parent | — | 2,974.1 | 2,185.2 | 3,433.7 | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | -0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.27 | 7.42 | 5.74 | 8.17 | 13.57 | |
| Diluted EPS — Continuing Operations | 5.27 | 7.42 | 5.74 | 8.17 | 13.57 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 47,422.5 | 51,023.8 | 51,481.9 | 55,728.9 | 59,445.0 | |
| Gross Margin % | 45.40 | 48.42 | 50.24 | 50.29 | 51.06 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,988.8 | 4,464.0 | 3,077.4 | 4,748.3 | 7,678.4 | |
| − Exceptional Items (reconciliation) | 258.0 | -840.8 | -312.6 | -668.2 | -546.5 | |
| Net Income Adj (tax-effected) | 2,000.7 | 3,676.6 | 2,585.0 | 3,855.5 | 6,005.8 | |
| EPS Adj | 4.84 | 8.90 | 6.26 | 9.34 | 14.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 4,130.5 | 4,130.5 | 4,130.5 | 4,130.5 | 4,130.5 | |