| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 2,765 | — | — | — | — | |
| 52.1 | 0.7 | 0.5 | 1.4 | 11.6 | |
| 463 | 463 | 585 | 875 | 474 | |
| 3,175 | — | — | — | — | |
| 411 | 462 | 584 | 873 | 462 | |
| ₹246.75 | — | — | — | — | |
| 1,738 | 1,579 | 1,591 | 1,777 | 1,373 | |
| 26.6% | 29.3% | 36.8% | 49.2% | 34.5% | |
| 0.15× | — | — | — | — | |
| 1.15× | — | — | — | — | |
| 7.25× | — | — | — | — | |
| 8.98× | — | — | — | — | |
| 12.31× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 2,767 | 2,496 | 2,524 | 2,377 | 2,205 | |
| 438 | 286 | 263 | 205 | 279 | |
| 354 | 191 | 173 | 119 | 231 | |
| — | 292 | 415 | −236 | 520 | |
| 258 | 258 | 345 | −341 | 520 | |
| — | 247 | 331 | −356 | 513 | |
| — | 33.9 | 69.9 | 105 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,764.7 | |
| - Cash, Equiv & ST Investments | 11.6 | 1.4 | 0.5 | 0.7 | 52.1 | |
| + Total Debt | 473.6 | 874.8 | 584.8 | 462.7 | 462.7 | |
| Enterprise Value | — | — | — | — | 3,175.2 | |
| Net Debt (memo) | 462.1 | 873.4 | 584.3 | 462.0 | 410.5 | |
| EV per Share | — | — | — | — | 246.75 | |
| Total Capital | 1,373.3 | 1,777.2 | 1,590.6 | 1,578.6 | 1,737.9 | |
| Total Debt/Total Capital | 34.49 | 49.22 | 36.76 | 29.31 | 26.62 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 1.15 | |
| EV/EBITDA | — | — | — | — | 7.25 | |
| EV/EBIT | — | — | — | — | 8.98 | |
| EV/Free Cash Flow | — | — | — | — | 12.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,205.0 | 2,377.1 | 2,524.2 | 2,495.9 | 2,767.4 | |
| EBITDA | 278.8 | 205.2 | 262.9 | 286.0 | 438.2 | |
| EBIT | 230.7 | 119.3 | 173.3 | 191.5 | 353.6 | |
| Operating Cash Flow | 519.7 | -235.8 | 414.6 | 292.0 | — | |
| Free Cash Flow | 519.7 | -340.7 | 344.7 | 258.0 | 258.0 | |
| FCFF (free cash flow to the firm) | 513.1 | -356.1 | 331.3 | 247.1 | — | |
| Capital Expenditure | 0.0 | 104.9 | 69.9 | 33.9 | — | |