| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 709 | 674 | 759 | 786 | 757 | |
| 118 | 14.7 | 4.9 | 0.0 | 6.6 | |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| 14.1 | 14.1 | 0.0 | 0.0 | 0.0 | |
| 21.6 | 80.9 | 22.9 | 19.5 | 19.7 | |
| 35.8 | 95.0 | 22.9 | 19.5 | 19.7 | |
| 2.2 | — | 2.1 | 2.1 | 0.0 | |
| 105 | 15.1 | 1.8 | 0.8 | 6.6 | |
| 970 | 799 | 791 | 808 | 790 | |
Current assets | |||||
| 452 | 391 | 434 | 645 | 372 | |
| 473 | 396 | 456 | 356 | 234 | |
| 52.1 | 0.7 | 0.5 | 1.4 | 11.6 | |
| 0.5 | 0.4 | 0.3 | 0.0 | 56.1 | |
| 46.8 | 72.3 | 6.3 | 18.1 | 0.8 | |
| 573 | 470 | 463 | 376 | 302 | |
| 85.0 | 85.0 | 86.8 | 134 | 111 | |
| 1,075 | 946 | 984 | 1,155 | 785 | |
| 2,045 | 1,744 | 1,775 | 1,963 | 1,575 | |
Equity | |||||
| 12.9 | 12.9 | 12.9 | 12.9 | 13.4 | |
| 1,262 | 1,103 | 993 | 890 | 886 | |
| 1,275 | 1,116 | 1,006 | 902 | 900 | |
| 1,275 | 1,116 | 1,006 | 902 | 900 | |
Liabilities | |||||
| 295 | 295 | 353 | 394 | 343 | |
| 9.3 | 8.9 | 0.7 | 0.5 | 0.6 | |
| 304 | 304 | 353 | 395 | 343 | |
| 17.6 | 15.4 | 17.3 | 15.2 | 12.3 | |
| 18.7 | 17.6 | 24.5 | 26.0 | 21.5 | |
| 341 | 337 | 395 | 436 | 377 | |
| 250 | 167 | 232 | 480 | 131 | |
| 93.0 | 61.0 | 70.0 | 87.3 | 103 | |
| 45.1 | 43.7 | 52.1 | 43.1 | 43.4 | |
| 388 | 272 | 354 | 611 | 278 | |
| 2.0 | 2.0 | 1.5 | 1.0 | 0.6 | |
| 26.8 | — | 12.8 | 7.7 | 9.2 | |
| 12.0 | 17.2 | 5.4 | 5.3 | 10.6 | |
| 429 | 291 | 374 | 625 | 298 | |
| 770 | 628 | 769 | 1,061 | 675 | |
| 2,045 | 1,744 | 1,775 | 1,963 | 1,575 | |
Assets — additional as-filed lines | |||||
| 49.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
Trade payables — MSME split | |||||
| 8.4 | 6.2 | 4.0 | — | — | |
| 84.6 | 54.8 | 66.1 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 756.7 | 785.7 | 759.0 | 673.7 | 709.0 | |
| + Capital Work-in-Progress | 6.6 | 0.0 | 4.9 | 14.7 | 117.7 | |
| + Other Intangibles | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 14.1 | 14.1 | |
| + Other Non-current Financial Assets | 19.7 | 19.5 | 22.9 | 80.9 | 21.6 | |
| Non-current Financial Assets | 19.7 | 19.5 | 22.9 | 95.0 | 35.8 | |
| + Deferred Tax Assets | 0.0 | 2.1 | 2.1 | — | 2.2 | |
| + Other Non-current Assets | 6.6 | 0.8 | 1.8 | 15.1 | 105.2 | |
| Total Non-current Assets | 789.9 | 808.2 | 790.8 | 798.6 | 970.0 | |
| Current Assets | ||||||
| + Inventories | 372.0 | 645.0 | 433.8 | 391.3 | 452.4 | |
| + Trade Receivables | 233.7 | 356.1 | 456.3 | 396.2 | 473.5 | |
| + Cash & Cash Equivalents | 11.6 | 1.4 | 0.5 | 0.7 | 52.1 | |
| + Other Bank Balances | 56.1 | 0.0 | 0.3 | 0.4 | 0.5 | |
| + Other Current Financial Assets | 0.8 | 18.1 | 6.3 | 72.3 | 46.8 | |
| Current Financial Assets | 302.1 | 375.6 | 463.4 | 469.6 | 572.9 | |
| + Other Current Assets | 110.9 | 134.3 | 86.8 | 85.0 | 85.0 | |
| Total Current Assets | 784.9 | 1,155.0 | 984.0 | 945.8 | 1,074.9 | |
| Total Assets | 1,574.8 | 1,963.2 | 1,774.8 | 1,744.4 | 2,044.9 | |
| Equity | ||||||
| + Equity Share Capital | 13.4 | 12.9 | 12.9 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 886.3 | 889.6 | 993.0 | 1,103.0 | 1,262.3 | |
| Equity — Owners of Parent | 899.7 | 902.4 | 1,005.8 | 1,115.9 | 1,275.2 | |
| Total Equity | 899.7 | 902.4 | 1,005.8 | 1,115.9 | 1,275.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 342.7 | 394.4 | 352.7 | 295.2 | 294.9 | |
| + Other Non-current Financial Liab | 0.6 | 0.5 | 0.7 | 8.9 | 9.3 | |
| Non-current Financial Liabilities | 343.2 | 394.9 | 353.3 | 304.1 | 304.2 | |
| + Provisions — Non-current | 12.3 | 15.2 | 17.3 | 15.4 | 17.6 | |
| + Deferred Tax Liabilities | 21.5 | 26.0 | 24.5 | 17.6 | 18.7 | |
| Non-current Liabilities | 376.9 | 436.1 | 395.1 | 337.1 | 340.6 | |
| + Borrowings — Current | 130.9 | 480.4 | 232.1 | 167.4 | 250.3 | |
| + Trade Payables | 103.3 | 87.3 | 70.0 | 61.0 | 93.0 | |
| + Other Current Financial Liab | 43.4 | 43.1 | 52.1 | 43.7 | 45.1 | |
| Current Financial Liabilities | 277.7 | 610.8 | 354.2 | 272.1 | 388.3 | |
| + Provisions — Current | 0.6 | 1.0 | 1.5 | 2.0 | 2.0 | |
| + Current Tax Liabilities | 9.2 | 7.7 | 12.8 | — | 26.8 | |
| + Other Current Liabilities | 10.6 | 5.3 | 5.4 | 17.2 | 12.0 | |
| Current Liabilities | 298.1 | 624.7 | 373.9 | 291.4 | 429.1 | |
| Total Liabilities | 675.1 | 1,060.7 | 769.0 | 628.5 | 769.7 | |
| Total Equity & Liabilities | 1,574.8 | 1,963.2 | 1,774.8 | 1,744.4 | 2,044.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 49.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.0 | 6.2 | 8.4 | |
| + Dues to Other Creditors — Current | — | — | 66.1 | 54.8 | 84.6 | |