| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 2,767 | 2,496 | 2,524 | 2,377 | 2,205 | |
| −2.3 | 14.6 | 26.8 | 35.7 | 11.5 | |
| 2,765 | 2,510 | 2,551 | 2,413 | 2,217 | |
Expenses | |||||
| 1,793 | 1,706 | 1,758 | 1,703 | 1,558 | |
| 3.5 | 2.3 | 1.3 | 0.8 | 0.9 | |
| 12.4 | −5.8 | 0.7 | 1.4 | −15.0 | |
| 148 | 142 | 143 | 139 | 116 | |
| 42.6 | 45.1 | 50.3 | 59.1 | 23.0 | |
| 84.6 | 94.5 | 89.6 | 85.9 | 48.2 | |
| 372 | 365 | 358 | 328 | 266 | |
| 2,456 | 2,350 | 2,401 | 2,317 | 1,997 | |
| 438 | 286 | 263 | 205 | 279 | |
| 354 | 191 | 173 | 119 | 231 | |
Profit | |||||
| 309 | 161 | 150 | 95.9 | 219 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −29.7 | |
| 309 | 161 | 150 | 95.9 | 189 | |
| 82.9 | 48.9 | 42.3 | 21.1 | 48.9 | |
| −3.9 | −7.7 | −1.7 | 4.5 | 8.6 | |
| 79.0 | 41.2 | 40.5 | 25.6 | 57.5 | |
| 230 | 120 | 109 | 70.3 | 132 | |
| 230 | 120 | 109 | 70.3 | 132 | |
| 2.3 | 2.3 | 0.8 | 0.1 | 0.7 | |
| 232 | 122 | 110 | 70.5 | 133 | |
Per share | |||||
| ₹18.05 | ₹9.39 | ₹8.57 | ₹54.97 | ₹99.33 | |
| ₹18.05 | ₹9.39 | ₹8.57 | ₹54.97 | ₹99.33 | |
Other comprehensive income — detail | |||||
| — | 2.3 | 0.8 | — | — | |
| — | — | 1.1 | — | — | |
| — | −3.1 | 0.3 | — | — | |
| — | — | — | −0.2 | −1.0 | |
| — | 0.8 | 0.0 | — | — | |
| — | — | — | 0.0 | 0.2 | |
Per share — as-filed variants | |||||
| ₹18.05 | ₹9.39 | ₹8.57 | ₹54.97 | ₹99.33 | |
| ₹18.05 | ₹9.39 | ₹8.57 | ₹54.97 | ₹99.33 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 958 | 794 | 764 | 672 | 661 | |
| 34.6% | 31.8% | 30.3% | 28.3% | 30.0% | |
Adjusted (ex-exceptional items) — derived | |||||
| 309 | 161 | 150 | 95.9 | 219 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −29.7 | |
| 230 | 120 | 109 | 70.3 | 153 | |
| ₹18.05 | ₹9.39 | ₹8.57 | ₹54.97 | ₹114.87 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,205.0 | 2,377.1 | 2,524.2 | 2,495.9 | 2,767.4 | |
| Other Income | 11.5 | 35.7 | 26.8 | 14.6 | -2.3 | |
| Total Income | 2,216.5 | 2,412.8 | 2,551.0 | 2,510.5 | 2,765.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,557.9 | 1,702.6 | 1,758.3 | 1,705.5 | 1,793.2 | |
| + Purchases of Stock-in-Trade | 0.9 | 0.8 | 1.3 | 2.3 | 3.5 | |
| + Changes in Inventories | -15.0 | 1.4 | 0.7 | -5.8 | 12.4 | |
| + Employee Benefit Expense | 116.5 | 139.4 | 142.7 | 142.4 | 148.1 | |
| + Finance Costs | 23.0 | 59.1 | 50.3 | 45.1 | 42.6 | |
| + Depreciation & Amortisation | 48.2 | 85.9 | 89.6 | 94.5 | 84.6 | |
| + Other Expenses | 266.0 | 327.8 | 358.4 | 365.4 | 372.0 | |
| Total Expenses | 1,997.4 | 2,316.9 | 2,401.2 | 2,349.5 | 2,456.4 | |
| EBITDA | 278.8 | 205.2 | 262.9 | 286.0 | 438.2 | |
| EBIT | 230.7 | 119.3 | 173.3 | 191.5 | 353.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 219.2 | 95.9 | 149.8 | 160.9 | 308.7 | |
| + Exceptional Items | -29.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 189.5 | 95.9 | 149.8 | 160.9 | 308.7 | |
| + Current Tax | 48.9 | 21.1 | 42.3 | 48.9 | 82.9 | |
| + Deferred Tax | 8.6 | 4.5 | -1.7 | -7.7 | -3.9 | |
| Tax Expense | 57.5 | 25.6 | 40.5 | 41.2 | 79.0 | |
| Net Income | 132.0 | 70.3 | 109.3 | 119.7 | 229.7 | |
| + Net Income — Continuing Ops | 132.0 | 70.3 | 109.3 | 119.7 | 229.7 | |
| + Other Comprehensive Income | 0.7 | 0.1 | 0.8 | 2.3 | 2.3 | |
| Total Comprehensive Income | 132.7 | 70.5 | 110.1 | 122.0 | 232.0 | |
| Per Share | ||||||
| Basic EPS | 99.33 | 54.97 | 8.57 | 9.39 | 18.05 | |
| Diluted EPS | 99.33 | 54.97 | 8.57 | 9.39 | 18.05 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.8 | 2.3 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 1.1 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.3 | -3.1 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.0 | -0.2 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.8 | — | |
| + Tax on Items to be Reclassified — alt tag | 0.2 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 99.33 | 54.97 | 8.57 | 9.39 | 18.05 | |
| Diluted EPS — Continuing Operations | 99.33 | 54.97 | 8.57 | 9.39 | 18.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 661.3 | 672.4 | 764.0 | 793.8 | 958.3 | |
| Gross Margin % | 29.99 | 28.29 | 30.27 | 31.80 | 34.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 219.2 | 95.9 | 149.8 | 160.9 | 308.7 | |
| − Exceptional Items (reconciliation) | -29.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 152.6 | 70.3 | 109.3 | 119.7 | 229.7 | |
| EPS Adj | 114.87 | 54.97 | 8.57 | 9.39 | 18.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.4 | 12.9 | 12.9 | 12.9 | 12.9 | |