In ₹ Crore except Per Share Latest Annual | SPORTKING FY26 | GANECOS FY26 | SANGAMIND FY26 | SIYSIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.11× | 71.72× | 35.04× | ◆ 10.77× | 35.04× -34% | |
| P/B | 2.50× | 2.18× | 2.69× | ◆ 1.70× | 2.18× +15% | |
| EV/EBITDA | 11.38× | 22.26× | 12.44× | ◆ 7.79× | 12.44× -9% | |
| Market Cap | ₹2,792 Cr | ₹2,787 Cr | ₹2,894 Cr | ₹2,486 Cr | ₹2,787 Cr +0% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.22% | ◆ 7.89% | — | 4.84% | 6.37% -34% | |
| Revenue CAGR 5Y | — | 14.55% | ◆ 18.94% | 18.75% | 18.75% | |
| Net Income CAGR 3Y | -3.20% | -18.06% | — | ◆ -2.74% | -10.40% +69% | |
| Revenue YoY (latest Q) | 20.12% | ◆ 25.67% | 8.94% | 14.42% | 14.42% +40% | |
| Net Income YoY (latest Q) | 116.14% | 170.00% | ◆ 1825.82% | 137.29% | 170.00% -32% | |
| Profitability | ||||||
| EBITDA Margin | 11.46% | 9.56% | 9.92% | ◆ 12.94% | 9.92% +16% | |
| Net Income Margin | 4.80% | 2.58% | 2.55% | ◆ 8.98% | 2.58% +86% | |
| Return on Common Equity | 10.73% | 3.00% | 7.68% | ◆ 15.81% | 7.68% +40% | |
| Return on Capital Employed | 13.18% | 4.55% | 11.99% | ◆ 16.10% | 11.99% +10% | |
| Return on Assets | 6.86% | 1.91% | 2.49% | ◆ 10.54% | 2.49% +176% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.41× | 0.39× | 1.19× | ◆ 0.22× | 0.39× +5% | |
| Interest Coverage | 4.24× | 1.91× | 1.98× | ◆ 7.43× | 1.98× +114% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,496 Cr | ₹1,482 Cr | ₹3,235 Cr | ₹2,572 Cr | ₹2,572 Cr -3% | |
| Net Income | ₹120 Cr | ₹38.2 Cr | ₹82.6 Cr | ₹231 Cr | ₹82.6 Cr +45% | |
| Total Assets | ₹1,744 Cr | ₹2,003 Cr | ₹3,315 Cr | ₹2,191 Cr | ₹2,191 Cr -20% | |
| EPS | ₹9.39 | ₹14.5 | ₹16.44 | ₹50.89 | ₹16.44 -43% | |
| Book Value per Share | ₹86.72 | ₹476.07 | ₹214.18 | ₹321.82 | ₹321.82 -73% | |