Comp Set SPORTKING GANECOS× SANGAMIND× SIYSIL× + BOMDYEING + FILATEX + NITINSPIN + SANATHAN + JINDWORLD + INDORAMA + AYMSYNTEX + PASHUPATI + GHCLTEXTIL
In ₹ Crore except Per Share
Latest Annual
SPORTKING
FY26
GANECOS
FY26
SANGAMIND
FY26
SIYSIL
FY26
Peer
Average
Valuation — at last close P/E 22.88× 70.99× 36.44× ◆ 8.97×38.80× -41% P/B 2.48× 2.16× 2.80× ◆ 1.42×2.13× +17% EV/EBITDA 11.28× 22.05× 12.76× ◆ 6.54×13.78× -18% Market Cap ₹2,765 Cr ₹2,758 Cr ₹3,010 Cr ₹2,071 Cr ₹2,613 Cr +6% Growth Revenue CAGR 3Y 4.22% ◆ 7.89%— 4.84% 6.37% -34% Revenue CAGR 5Y — 14.55% ◆ 18.94%18.75% 17.41% Net Income CAGR 3Y -3.20% -18.06% — ◆ -2.74%-10.40% +69% Revenue YoY (latest Q) 24.49% ◆ 25.67%8.94% 15.30% 16.64% +47% Net Income YoY (latest Q) 240.89% 170.00% ◆ 1825.82%-14.07% 660.58% -64% Profitability EBITDA Margin 11.46% 9.56% 9.92% ◆ 12.94%10.81% +6% Net Income Margin 4.80% 2.58% 2.55% ◆ 8.98%4.70% +2% Return on Common Equity 11.29% 3.15% 7.93% ◆ 16.83%9.30% +21% Return on Capital Employed 13.42% 4.68% 12.27% ◆ 17.01%11.32% +19% Return on Assets 6.80% 1.94% 2.64% ◆ 11.32%5.30% +28% Credit & Quality Total Debt/Equity 0.41× 0.39× 1.19× ◆ 0.22×0.60× -32% Interest Coverage 4.24× 1.91× 1.98× ◆ 7.43×3.77× +12% Scale — latest FY Revenue / Total Income ₹2,496 Cr ₹1,482 Cr ₹3,235 Cr ₹2,572 Cr ₹2,430 Cr +3% Net Income ₹120 Cr ₹38.2 Cr ₹82.6 Cr ₹231 Cr ₹117 Cr +2% Total Assets ₹1,744 Cr ₹2,003 Cr ₹3,315 Cr ₹2,191 Cr ₹2,503 Cr -30% EPS ₹9.39 ₹14.5 ₹16.44 ₹50.89 ₹27.28 -66% Book Value per Share ₹86.72 ₹476.07 ₹214.18 ₹321.82 ₹337.36 -74%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
