| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,016 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.5 | 4.5 | 3.1 | 34.8 | 3.5 | ||
| 280 | 280 | 322 | 416 | 258 | ||
| 7,291 | — | — | — | — | ||
| 276 | 276 | 319 | 381 | 255 | ||
| ₹5,038.51 | — | — | — | — | ||
| 840 | 799 | 704 | 701 | 436 | ||
| 33.3% | 35.0% | 45.7% | 59.3% | 59.2% | ||
| 0.04× | — | — | — | — | ||
| 2.38× | — | — | — | — | ||
| 28.04× | — | — | — | — | ||
| 35.27× | — | — | — | — | ||
| 84.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,064 | 2,838 | 2,399 | 2,196 | 1,822 | ||
| 260 | 278 | 235 | 179 | 81.6 | ||
| 207 | 226 | 186 | 131 | 39.2 | ||
| — | 156 | 177 | −49.7 | 90.1 | ||
| 85.9 | 85.9 | 115 | −92.1 | 48.8 | ||
| — | 80.6 | 108 | −92.1 | 48.8 | ||
| — | 70.3 | 62.0 | 42.4 | 41.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,015.8 | |
| - Cash, Equiv & ST Investments | 3.5 | 34.8 | 3.1 | 4.5 | 4.5 | |
| + Total Debt | 258.1 | 415.7 | 321.8 | 280.2 | 280.2 | |
| Enterprise Value | — | — | — | — | 7,291.5 | |
| Net Debt (memo) | 254.6 | 380.8 | 318.7 | 275.6 | 275.7 | |
| EV per Share | — | — | — | — | 5,038.51 | |
| Total Capital | 436.1 | 701.2 | 704.4 | 799.5 | 840.1 | |
| Total Debt/Total Capital | 59.19 | 59.27 | 45.68 | 35.04 | 33.35 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 2.38 | |
| EV/EBITDA | — | — | — | — | 28.04 | |
| EV/EBIT | — | — | — | — | 35.27 | |
| EV/Free Cash Flow | — | — | — | — | 84.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,821.6 | 2,195.9 | 2,399.0 | 2,837.9 | 3,064.3 | |
| EBITDA | 81.6 | 178.9 | 234.6 | 278.4 | 260.1 | |
| EBIT | 39.2 | 131.4 | 186.2 | 226.4 | 206.7 | |
| Operating Cash Flow | 90.1 | -49.7 | 177.5 | 156.2 | — | |
| Free Cash Flow | 48.8 | -92.1 | 115.5 | 85.9 | 85.9 | |
| FCFF (free cash flow to the firm) | 48.8 | -92.1 | 108.0 | 80.6 | — | |
| Capital Expenditure | 41.3 | 42.4 | 62.0 | 70.3 | — | |