In ₹ Crore except Per Share Latest Annual	SMLMAH FY26	ASHOKLEY FY26	EICHERMOT FY26	SKIPPER FY26	Peer Average
Valuation — at last close
P/E	43.92×	◆ 24.53×	35.99×	27.01×	29.18× +51%
P/B	13.51×	5.98×	7.91×	◆ 3.86×	5.92× +128%
EV/EBITDA	26.13×	12.69×	33.84×	◆ 11.61×	19.38× +35%
Market Cap	₹7,016 Cr	₹85,172 Cr	₹1.99L Cr	₹5,758 Cr	₹96,489 Cr -93%
Growth
Revenue CAGR 3Y	15.93%	10.59%	17.46%	◆ 41.01%	23.02% -31%
Revenue CAGR 5Y	—	23.71%	21.83%	◆ 28.55%	24.70%
Net Income CAGR 3Y	◆ 100.45%	39.81%	23.70%	81.64%	48.38% +108%
Revenue YoY (latest Q)	—	11.62%	◆ 31.55%	9.68%	17.62%
Net Income YoY (latest Q)	—	1.53%	21.35%	◆ 56.75%	26.54%
Profitability
EBITDA Margin	9.81%	19.06%	◆ 24.71%	10.31%	18.03% -46%
Net Income Margin	5.63%	6.60%	◆ 23.56%	3.84%	11.33% -50%
Return on Common Equity	◆ 35.42%	26.22%	23.77%	15.88%	21.96% +61%
Return on Capital Employed	◆ 39.90%	15.61%	19.76%	25.96%	20.44% +95%
Return on Assets	11.85%	4.07%	◆ 18.59%	5.37%	9.34% +27%
Credit & Quality
Total Debt/Equity	0.54×	3.45×	◆ 0.01×	0.62×	1.36× -60%
Interest Coverage	10.91×	2.04×	◆ 69.13×	2.27×	24.48× -55%
Scale — latest FY
Revenue / Total Income	₹2,838 Cr	₹56,362 Cr	₹23,408 Cr	₹5,553 Cr	₹28,441 Cr -90%
Net Income	₹160 Cr	₹3,721 Cr	₹5,515 Cr	₹213 Cr	₹3,150 Cr -95%
Total Assets	₹1,397 Cr	₹1.01L Cr	₹32,164 Cr	₹4,533 Cr	₹45,913 Cr -97%
EPS	₹110.39	₹5.91	₹201.09	₹18.88	₹75.29 +47%
Book Value per Share	₹358.87	₹24.25	₹915.06	₹132.08	₹357.13 0%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.