| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,064 | 2,838 | 2,399 | 2,196 | 1,822 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.9 | — | — | 5.4 | 3.1 | ||
| 3,071 | 2,846 | 2,405 | 2,201 | 1,825 | ||
Expenses | ||||||
| 2,267 | 2,139 | 1,726 | 1,755 | 1,492 | ||
| 108 | 100 | 87.8 | 78.4 | 78.5 | ||
| 0.8 | −72.2 | 7.8 | −136 | −109 | ||
| 249 | 228 | 206 | 196 | 172 | ||
| 16.4 | 20.7 | 29.9 | 30.3 | 25.0 | ||
| 53.3 | 52.0 | 48.4 | 47.5 | 42.4 | ||
| 180 | — | — | 124 | 106 | ||
| 2,874 | 2,632 | 2,243 | 2,095 | 1,807 | ||
| 260 | 278 | 235 | 179 | 81.6 | ||
| 207 | 226 | 186 | 131 | 39.2 | ||
Profit | ||||||
| 197 | — | — | — | — | ||
| 197 | 214 | 162 | 106 | 17.3 | ||
| 50.2 | 52.5 | 3.6 | — | — | ||
| −0.0 | 1.7 | 37.4 | −1.5 | −2.3 | ||
| 50.2 | 54.2 | 41.0 | −1.4 | −2.6 | ||
| 147 | 160 | 122 | 108 | 19.8 | ||
| 147 | — | — | — | — | ||
| 3.0 | — | — | — | — | ||
| 150 | 163 | 120 | 108 | 16.5 | ||
Per share | ||||||
| ₹101.62 | ₹110.39 | — | ₹74.54 | ₹13.71 | ||
| ₹101.62 | — | — | — | — | ||
Other comprehensive income — detail | ||||||
| 3.0 | — | — | — | — | ||
| 4.1 | — | — | — | — | ||
| 1.0 | — | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹101.62 | — | — | — | — | ||
| ₹101.62 | — | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 689 | 671 | 577 | 499 | 360 | ||
| 22.5% | 23.6% | 24.0% | 22.7% | 19.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 197 | — | — | — | — | ||
| 147 | — | — | — | — | ||
| ₹101.62 | — | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,821.6 | 2,195.9 | 2,399.0 | 2,837.9 | 3,064.3 | |
| Other Income | 3.1 | 5.4 | — | — | 6.9 | |
| Total Income | 1,824.7 | 2,201.3 | 2,405.0 | 2,846.2 | 3,071.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,491.8 | 1,754.8 | 1,726.5 | 2,139.2 | 2,266.5 | |
| + Purchases of Stock-in-Trade | 78.5 | 78.4 | 87.8 | 100.0 | 107.5 | |
| + Changes in Inventories | -109.1 | -135.9 | 7.8 | -72.2 | 0.8 | |
| + Employee Benefit Expense | 172.5 | 195.7 | 206.3 | 227.6 | 249.0 | |
| + Finance Costs | 25.0 | 30.3 | 29.9 | 20.7 | 16.4 | |
| + Depreciation & Amortisation | 42.4 | 47.5 | 48.4 | 52.0 | 53.3 | |
| + Other Expenses | 106.3 | 124.0 | — | — | 180.3 | |
| Total Expenses | 1,807.4 | 2,094.9 | 2,242.7 | 2,632.3 | 2,873.9 | |
| EBITDA | 81.6 | 178.9 | 234.6 | 278.4 | 260.1 | |
| EBIT | 39.2 | 131.4 | 186.2 | 226.4 | 206.7 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | — | — | 197.3 | |
| Pretax Income | 17.3 | 106.5 | 162.4 | 214.0 | 197.3 | |
| + Current Tax | — | — | 3.6 | 52.5 | 50.2 | |
| + Deferred Tax | -2.3 | -1.5 | 37.4 | 1.7 | -0.0 | |
| Tax Expense | -2.6 | -1.4 | 41.0 | 54.2 | 50.2 | |
| Net Income | 19.8 | 107.9 | 121.7 | 159.8 | 147.1 | |
| + Net Income — Continuing Ops | — | — | — | — | 147.1 | |
| + Other Comprehensive Income | — | — | — | — | 3.0 | |
| Total Comprehensive Income | 16.5 | 107.6 | 120.2 | 162.7 | 150.1 | |
| Per Share | ||||||
| Basic EPS | 13.71 | 74.54 | — | 110.39 | 101.62 | |
| Diluted EPS | — | — | — | — | 101.62 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | 3.0 | |
| + Items NOT to be Reclassified to P&L | — | — | — | — | 4.1 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | 1.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 101.62 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 101.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 360.4 | 498.6 | 576.9 | 670.9 | 689.5 | |
| Gross Margin % | 19.78 | 22.71 | 24.05 | 23.64 | 22.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | — | — | 197.3 | |
| Net Income Adj (tax-effected) | — | — | — | — | 147.1 | |
| EPS Adj | — | — | — | — | 101.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 10.00 | |
| Paid Up Equity Capital | — | — | — | — | 14.5 | |